| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EDUCO REV INTEREST | 2003-12-16 | 568,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GANNETT CO | 213 | 213 |
| JANUS MONEY MERCURY FUND | 2,748,727 | 2,748,727 |
| LPL FINANCIAL | 567,093 | 567,093 |
| RBC WEALTH MGT | 299,053 | 299,053 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING & EQUIPMENT | 13,825,000 | 3,592,936 | 10,232,064 | 13,825,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EDUCO REV INTEREST | 1,500,000 | 1,500,000 | 1,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMOKEY BUILDING | ||||
| TRASH | 1,551 | 1,551 | 1,551 | |
| INVESTMENT DEPRECIATION | 9,154 | 9,154 | 9,154 | |
| STEELE'S BUILDING | ||||
| OTHER EXPENSES | 74 | 74 | 74 | |
| INVESTMENT DEPRECIATION | 154,289 | 154,289 | 154,289 | |
| EXPENSES | ||||
| BANK SERVICE CHARGES | 868 | 868 | 868 | |
| INVESTMENT EXPENSES | 5,627 | 5,627 | 5,627 | |
| OTHER EXPENSES | 4 | 4 | ||
| TRASH | 2,570 | 2,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,400 | 3,400 | 3,400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 7,088,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 48,750 | 48,750 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE TO FIONA'S DELICATESSEN |
130,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE EXPENSES | 990 | 495 | 495 | 495 |
| PROFESSIONAL FEES | 10,980 | 5,490 | 5,490 | 5,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,500 |