| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,922 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPSTELA APT | 2016-01-01 | 390,000 | 78,501 | SL | 27.5000 | 14,182 | |||
| ALTOS DEL VALLE | 2022-01-01 | 497,075 | 27,129 | SL | 27.5000 | 18,075 | |||
| QUESERAS DEL MEDIO | 2022-01-01 | 540,884 | 27,738 | SL | 39.0000 | 13,869 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,427,959 | 179,494 | 1,248,465 | 1,304,407 |
| Land | 115,329 | 115,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,515 | 875 | 2,515 | 1,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting System | 401 | 401 | ||
| Bank Fees | 382 | 382 | ||
| Compostela Condo Fees | 4,836 | 4,836 | 4,836 | 1,694 |
| Edward Jones Investments Fees | 8,227 | 8,227 | 8,227 | |
| GSuite | 72 | |||
| Other Admin Expenses | 56 | |||
| Petty Cash Fees | 329 | |||
| Properties Maintenance | 1,780 | 1,398 | 1,780 | |
| Real Estate Admin Fees | 572 | 572 | 572 | |
| Student's Expense | 1,294 | 1,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Liabilities | 2,900 | 3,066 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,379 | 0 | 5,279 | 5,279 |
| Name | Address |
|---|---|
| PATRICIO ANDRADE MARIN ESTATE |
6709 Skii Lane Columbia,SC29206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,947 | 6,947 | 6,947 |