| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 84,405 | 49,147 | 52,213 | |
| AUDIT FEES | 65,000 | 32,500 | 32,500 | |
| ACCOUNTING SERVICES | 1,072,400 | 479,900 | 592,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT B | 73,447,880 | 73,447,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE STATEMENT C | FMV | 269,067,262 | 269,067,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CORPORATE COUNSEL | 17,686 | 23,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE TAX REFUND | 340,078 | 340,078 | 340,078 |
| BENEFICIAL INTEREST RECEIVABLE | 4,946,665 | 4,844,180 | 4,844,180 |
| PREPAID EXPENSES | 23,900 | 3,431,988 | 3,431,988 |
| OTHER RECEIVABLE | 72,470 | 676,645 | 676,645 |
| ACCRUED INTEREST PURCHASE | 111,548 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 52,174,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 10,100 | 10,100 | ||
| MISC OTHER EXPENSES | 4,827 | 8,827 | ||
| WEBSITE MAINTENANCE | 405 | 405 | ||
| EVENT EXPENSES | 6,515,373 | 6,539,274 | ||
| INSURANCE EXPENSE | 31,356 | 31,356 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM SCHEDULE K-1S | 0 | 490,303 | |
| INCREASE IN BENEFICIAL INTEREST | 120,505 | ||
| TAX REFUND | 662,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITIES | 1,712,600 | 1,097,700 |
| EXCISE TAX PAYABLE | 825,978 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT | 1,579,266 | 1,447,765 | 131,501 | |
| PROGRAM SERVICES | 4,817,000 | 5,153,666 | ||
| CONSULTING | 373,137 | 398,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35,953 | 35,953 | ||
| OTHER TAXES | 87,894 | 11,070 | 48,096 |