| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 64128K868 NEUBERGER BERMAN HIG | 38,298 | 34,214 |
| 258620566 DOUBLELINE TOTAL RET | 83,196 | 69,318 |
| 464287432 ISHARES 20+ YEAR TRE | 11,661 | 11,734 |
| 464287226 ISHARES CORE US AGGR | 33,035 | 32,569 |
| 464287440 ISHARES 7-10 YEAR TR | 11,665 | 11,727 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 12,466 | 28,906 |
| 907818108 UNION PAC CORP | 634 | 5,763 |
| 02079K107 ALPHABET INC CL C | 633 | 16,248 |
| 693475105 PNC FINL SVCS GROUP | 2,086 | 7,126 |
| 02079K305 ALPHABET INC CL A | 216 | 5,496 |
| 22160K105 COSTCO WHOLESALE COR | 1,371 | 9,362 |
| 92826C839 VISA INC CL A | 580 | 12,782 |
| 037833100 APPLE INC | 392 | 25,910 |
| 594918104 MICROSOFT CORP | 2,687 | 41,893 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC | ||
| 931142103 WALMART INC | 3,730 | 10,760 |
| 038222105 APPLIED MATERIALS IN | ||
| 142339100 CARLISLE COS INC | 2,604 | 6,843 |
| 74762E102 QUANTA SERVICES INC | 842 | 7,194 |
| 09247X101 BLACKROCK INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 9,105 | 16,896 |
| G8994E103 TRANE TECHNOLOGIES P | 1,001 | 9,036 |
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 3,897 | 5,721 |
| G0450A105 ARCH CAPITAL GROUP L | ||
| 032654105 ANALOG DEVICES INC | ||
| 064058100 BANK OF NEW YORK MEL | 4,723 | 8,152 |
| 084423102 WR BERKLEY CORP | 3,693 | 5,602 |
| 09857L108 BOOKING HOLDINGS INC | 2,620 | 5,519 |
| 11135F101 BROADCOM INC | 6,205 | 18,881 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 4,614 | 6,969 |
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 12,759 | 40,674 |
| 718546104 PHILLIPS 66 | 3,879 | 4,199 |
| 75513E101 RTX CORPORATION | 6,636 | 10,372 |
| 92532F100 VERTEX PHARMACEUTICA | 3,028 | 4,421 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 6,001 | 7,281 |
| 07831C103 BELLRING BRANDS INC | 4,897 | 5,225 |
| 21874C102 CORE & MAIN INC CL A | 4,623 | 4,275 |
| 277432100 EASTMAN CHEMICAL CO | 5,997 | 4,624 |
| 278865100 ECOLAB INC | 4,135 | 5,844 |
| 29364G103 ENTERGY CORP | 4,477 | 7,245 |
| 30303M102 META PLATFORMS INC C | 8,004 | 18,130 |
| 46120E602 INTUITIVE SURGICAL I | 3,281 | 5,523 |
| 532457108 LILLY ELI & CO | 8,786 | 9,590 |
| 573284106 MARTIN MARIETTA MATL | ||
| 608190104 MOHAWK INDUSTRIES IN | 3,884 | 4,024 |
| 697435105 PALO ALTO NETWORKS I | 4,371 | 7,120 |
| 701094104 PARKER HANNIFIN CORP | 4,486 | 5,318 |
| 743315103 PROGRESSIVE CORP | 7,715 | 10,542 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 3,033 | 5,685 |
| 88160R101 TESLA INC | 6,985 | 10,047 |
| 00287Y109 ABBVIE INC | 3,731 | 3,536 |
| 040413205 ARISTA NETWORKS INC | 5,587 | 4,505 |
| 046353108 ASTRAZENECA PLC SPON | 5,362 | 5,098 |
| 09290D101 BLACKROCK INC | 2,161 | 2,940 |
| 125896100 CMS ENERGY CORP | 4,484 | 5,127 |
| 127097103 COTERRA ENERGY INC | 3,871 | 3,671 |
| 14040H105 CAPITAL ONE FINANCIA | 3,926 | 3,972 |
| 17275R102 CISCO SYSTEMS INC | 6,345 | 6,304 |
| 30034W106 EVERGY INC | 4,630 | 4,449 |
| 459200101 INTL BUSINESS MACHIN | 6,579 | 9,326 |
| 48020Q107 JONES LANG LASALLE I | 5,148 | 4,899 |
| 61945C103 MOSAIC CO NEW | 3,788 | 3,939 |
| 718172109 PHILIP MORRIS INTL I | 7,941 | 11,919 |
| 79466L302 SALESFORCE INC | 4,115 | 3,981 |
| 81762P102 SERVICENOW INC | 8,220 | 8,089 |
| 90138F102 TWILIO INC CL A | 3,938 | 4,002 |
| 92343V104 VERIZON COMMUNICATIO | 7,232 | 6,814 |
| 949746101 WELLS FARGO & CO | 8,280 | 7,852 |
| G5960L103 MEDTRONIC PLC | 8,592 | 7,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | AT COST | 56,376 | 91,204 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 8,393 | 20,099 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 57,431 | 92,917 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 38,356 | 71,661 |
| 256210105 DODGE & COX INCOME F | AT COST | 244,897 | 234,378 |
| 30254T676 FPA CRESCENT FD | AT COST | 80,753 | 87,007 |
| 233203843 DFA US SMALL CAP POR | AT COST | 24,941 | 25,224 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 50,962 | 57,878 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 52,456 | 61,751 |
| 464287507 ISHARES CORE S&P MID | AT COST | 34,791 | 43,049 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 56,840 | 75,373 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 70,659 | 86,924 |
| 921946810 VANGUARD INTERNATION | AT COST | 46,431 | 52,810 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 61,321 | 94,277 |
| 29444U700 EQUINIX INC | AT COST | 2,404 | 2,666 |
| 92107P889 VANECK EMERGING MARK | AT COST | 41,677 | 43,417 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,474 | 0 | 1,474 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 631 |
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 331 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,184 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 309 | 309 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |