| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,750 | 2,875 | 2,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11000 units Goldman Sachs Access Ultra Short Bond ETF | 552,311 | 552,311 |
| 21412 units Doubleline Opportunistic Bond ETF | 969,694 | 969,694 |
| 20938 units iShares iBonds Dec 2026 Term Corporate ETF | 503,978 | 503,978 |
| 400000 units Wells Fargo & Co 3% | 399,080 | 399,080 |
| 696 units Goldman Sachs Access Ultra Short Bond ETF | 34,946 | 34,946 |
| 1302 units Doubleline Opportunistic Bond ETF | 58,964 | 58,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10333 units iShares MSCI USA ESG Select ETF | 1,256,389 | 1,256,389 |
| 16430 units SPDR Portfolio S&P 500 ETF | 1,132,684 | 1,132,684 |
| 10278 units SPDR Portfolio S&P 600 Small Cap ETF | 461,688 | 461,688 |
| 2187 units Healthcare Select Sector SPDR | 300,865 | 300,865 |
| 1795 units Consumer Staples Select Sector SPDR | 141,105 | 141,105 |
| 2584 units Consumer Discretionary Select Sector SPDR | 579,720 | 579,720 |
| 3412 units Financial Select Sector SPDR | 164,902 | 164,902 |
| 774 units Industrial Select Sector SPDR | 101,982 | 101,982 |
| 3988 units Technology Select Sector SPDR | 927,290 | 927,290 |
| 2590 units Communication Services Select Sector SPDR | 250,738 | 250,738 |
| 2209 units Global X Uranium ETF | 59,157 | 59,157 |
| 2425 units iShares MSCI India | 127,652 | 127,652 |
| 1862 units iShares MSCI Taiwan ETF | 96,377 | 96,377 |
| 13994 units iShares ESG MSCI EAFE ETF | 1,065,503 | 1,065,503 |
| 10323 units SPDR Portfolio Emerging Markets ETF | 396,094 | 396,094 |
| 1355 units BlackRock US Equity Factor Rotation ETF | 69,444 | 69,444 |
| 436 units Fidelity MSCI Health Care Index ETF | 28,493 | 28,493 |
| 201 units Invesco QQQ Trust | 102,757 | 102,757 |
| 135 units iShares Semiconductor ETF | 29,091 | 29,091 |
| 5454 units SPDR Portfolio S&P 500 ETF | 375,999 | 375,999 |
| 1494 units SPDR Portfolio S&P 600 Small Cap ETF | 67,111 | 67,111 |
| 321 units Global X Uranium ETF | 8,596 | 8,596 |
| 216 units MSCI India | 11,370 | 11,370 |
| 153 units iShares MSCI Taiwan ETF | 7,919 | 7,919 |
| 1081 units iShares ESG MSCI EAFE ETF | 82,307 | 82,307 |
| 848 units SPDR Portfolio Emerging Markets ETF | 32,538 | 32,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Atlas Point Energy Infrastructure Fund LLC | FMV | 4,585,212 | 4,585,212 |
| 20482 units iShares Gold Trust | FMV | 1,014,064 | 1,014,064 |
| 240 units iShares Gold Trust | FMV | 11,883 | 11,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 360 | 0 | 360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Present interest in charitable lead trusts | 15,319,675 | 15,993,008 | 15,993,008 |
| Description | Amount |
|---|---|
| Remainder Interest in CLATs - distributions | 239,219 |
| Unrealized loss on investment holdings | 309,603 |
| Description | Amount |
|---|---|
| Remainder Interest in CLATs - market adjustments | 912,552 |
| Recovery of prior year grant to be reissued | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 55,495 | 55,495 | 0 |