| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,175 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BIOGEN INC COM | 2008-04 | PURCHASE | 16,856 | 5,310 | 11,546 | |||||
| COMCAST CORP (NEW) CL A | 2006-03 | PURCHASE | 3,543 | 768 | 2,775 | |||||
| LIBERTY BROADBAND CORP S-C | PURCHASE | 2024-07 | 2,205 | 400 | 1,805 | |||||
| METLIFE INCORPORATED | 2009-12 | PURCHASE | 2024-09 | 3,665 | 1,382 | 2,283 | ||||
| PPG INDUSTRIES INC | 2010-06 | PURCHASE | 2024-07 | 1,715 | 422 | 1,293 | ||||
| SEAGATE TECHNOLOGY HLDGS PLC | 2006-12 | PURCHASE | 10,672 | 2,884 | 7,788 | |||||
| UNITED HEALTH GRP INC. | 2006-12 | PURCHASE | 27,907 | 2,489 | 25,418 | |||||
| WARNER BROS DISCOVERY INC SER | 2010-05 | PURCHASE | 2024-02 | 373 | 755 | -382 | ||||
| MORGAN STANLEY 2234 LT COVERED SEC. | PURCHASE | 2024-12 | 816,950 | 66,250 | 750,700 | |||||
| APPLIED MATERIALS INC | 2008-12 | PURCHASE | 340,683 | 19,998 | 320,685 | |||||
| UNITED HEALTH GRP INC | 2008-05 | PURCHASE | 2024-12 | 33,861 | 2,021 | 31,840 | ||||
| BLACKSTONE INC | 2015-09 | PURCHASE | 2024-12 | 84,641 | 11,126 | 73,515 | ||||
| MORGAN STANLEY 2192 ST COVERED SEC | PURCHASE | 2024-06 | 125,665 | 123,004 | 2,661 | |||||
| MORGAN STANLEY 2192 LT COVERED SEC | PURCHASE | 2024-12 | 909,664 | 821,001 | 88,663 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 15,269 | 33,408 |
| ACCENTURE PLC IRELAND CL A | 18,298 | 22,432 |
| AIR PROD & CHEM INC | 13,197 | 15,979 |
| AIRBNB | 22,192 | 24,179 |
| ALEXANDRIA REAL ESTATE EQ INC | 25,254 | 20,876 |
| ALPHABET INC CL A | 21,041 | 23,284 |
| AMCOR LTD ORD SHS | 15,818 | 12,572 |
| AMER INTERNATIONAL GROUP INC | 4,372 | 8,081 |
| AMERICAN ELECTRIC POWER INC | 21,907 | 23,334 |
| AMERICAN TOWER REIT INC | 13,936 | 16,839 |
| AMGEN INC | 23,034 | 24,849 |
| APOLLO GLOBAL MANAGEMENT, INC | 16,067 | 68,541 |
| APPLE INC | 69,137 | 564,744 |
| APPLIED MATERIALS INC | 69,104 | 752,426 |
| APPLOVIN CORP | 18,025 | 16,708 |
| ARES MANAGEMENT CORP CL A | 20,056 | 24,076 |
| ASTRAZENECA PLC ADR | 14,740 | 14,480 |
| AT&T, INC | 18,533 | 22,724 |
| AUTODESK, INC | 45,283 | 127,982 |
| AVALONBAY CMNTYS INC | 16,259 | 20,807 |
| BANK OF AMERICA CORP | 176 | |
| BAXTER INTERNATIONAL INC | 3,687 | 3,078 |
| BCE INC | ||
| BECTON DICKINSON & CO | 35,404 | 34,711 |
| BIOGEN INC | ||
| BK MONTREAL | 22,755 | 23,874 |
| BLACKROCK INC | 40,757 | 207,072 |
| BLACKSTONE INC | 170,430 | 1,504,198 |
| BRISTOL MYERS SQUIBB CO | 35,209 | 40,667 |
| BRITISH AMERICAN TOBACCO PLC | ||
| BROADCOM INC | 9,382 | 195,209 |
| BUILDERS FIRSTSOURCE INC | 13,876 | 11,663 |
| CAN IMPERIAL BK OF COMMERCE | ||
| CAPITAL ONE FINANCIAL | 14,808 | 24,252 |
| CDN IMPL BK COMMERCE | 7,380 | 11,508 |
| CHARLES RIV LABORATORIES INTL INC | 19,155 | 10,954 |
| CHESAPEAKE ENERGY CORPORATION | ||
| CHEVRON CORP | 40,519 | 37,658 |
| CHIPOLTE MEXICAN GRILL INC | 17,803 | 18,030 |
| CINTAS CORP | 11,837 | 17,098 |
| CISCO SYSTEMS INC | 77,134 | 229,848 |
| CLEAN HARBORS | 9,217 | 9,267 |
| COCA COLA CO | 33,218 | 41,403 |
| COMCAST CORP | 7,741 | 33,289 |
| CONAGRA FOODS INC | ||
| CROWDSTRIKE HOLDINGS, INC | 23,376 | 50,982 |
| CROWN CASTLE INTL | ||
| DIAGEO PLC ADS | 48,768 | 39,029 |
| DIGITAL RLTY TR INC | ||
| DOCUSIGN INC | 43,100 | 18,797 |
| DOLBY LABORATORIES | 5,946 | 11,637 |
| DOMINION ENERGY INC | ||
| DOXIMITY ORD SHS CLASS A | 12,172 | 16,391 |
| DTE ENERGY COMPANY | 10,209 | 11,666 |
| DUKE ENERGY CO | 17,777 | 26,181 |
| E.L.F. BEAUTY INC | 20,776 | 15,442 |
| EDISON INTL | 8,513 | 10,778 |
| ENBRIDGE INC | 66,445 | 76,119 |
| ENTERGY CORP NEW | 14,354 | 20,623 |
| EQT CORPORATION | 9,012 | 13,049 |
| ETSY INC | ||
| EXXON MOBIL CORP | 45,585 | 50,343 |
| FREEPORT-MCMORAN COPPER & GOLD INC | 19,786 | 31,073 |
| GENERAL MOTORS | 4,739 | 7,085 |
| GILEAD SCIENCES INC | 39,502 | 52,004 |
| GUARDANT HEALTH INC | ||
| HALEON PLC ADR | 16,999 | 17,954 |
| HOME DEPOT INC | 50,548 | 563,827 |
| HUBSPOT INC | 45,878 | 58,771 |
| HUNTINGTON BANCSHARES INC | 24,045 | 26,178 |
| IDEXX LABS | 13,978 | 11,560 |
| INSULET CORPORATION | 16,207 | 17,968 |
| INTEL CORP | 60,135 | 40,666 |
| IONIS PHARMACEUTICALS INC | 5,395 | 6,153 |
| JOHNSON & JOHNSON | 150,584 | 338,818 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 18,138 | 32,282 |
| JP MORGAN CHASE | 138,014 | 715,994 |
| KENVUE INC | 17,236 | 18,809 |
| KEYCORP | 42,687 | 93,710 |
| KIMBERLY CLARK CORP | ||
| KLA TENCOR CORP | 37,237 | 544,835 |
| L3HARRIS TECHNOLOGIES | 12,947 | 29,649 |
| LIBERTY BROADBAND CORPORATION K | ||
| LIBERTY MEDIA CORPORATION - SER A | 1,061 | 2,675 |
| LIBERTY MEDIA CORPORATION - SER C | 11,121 | 16,493 |
| LINDE PLC COM | 11,125 | 26,704 |
| LYFT INC | ||
| LYONDELLBASELL INDUSTRIES NV | 33,829 | 27,628 |
| MASTERCARD INC | 3,512 | 13,708 |
| MATCH GROUP INC | ||
| MEDTRONIC PLC | ||
| MCSI INC COM | 17,237 | 18,182 |
| MERCK & CO INC | 101,978 | 344,819 |
| META PLATFORMS INC CL A | 11,678 | 14,493 |
| METLIFE INC | 13,594 | 22,353 |
| MICROSOFT CORP | 76,098 | 585,057 |
| MONDELEZ INTERNATIONAL INC | ||
| MONGODB INC CL A | 15,923 | 9,524 |
| MORGAN STANLEY | 13,339 | 17,349 |
| NATIONAL GRID TRANSCO PLC | 33,912 | 32,859 |
| NESTLE S.A | 34,432 | 32,224 |
| NORTHROP GRUMMAN CORP | 14,550 | 18,594 |
| OLD DOMINION FREIGHT LINE | 23,282 | 20,110 |
| ORACLE CORP | 4,273 | 21,830 |
| ORGANON & CO | 4,634 | 4,879 |
| PALANTIR TECHNOLOGIES INC | 5,443 | 5,466 |
| PAYCHEX INC | 15,698 | 17,247 |
| PAYLOCITY | 6,224 | 7,845 |
| PEPSICO INC NC | 25,987 | 22,809 |
| PFIZER INC | 24,257 | 23,691 |
| PHILIP MORRIS INTL | 20,675 | 30,569 |
| PINTEREST INC CL A | 25,250 | 24,679 |
| PIONEER NAT RES CO | ||
| PNC FINANCIAL GROUP INC | 32,502 | 43,198 |
| PPG INDUSTRIES INC | 2,723 | 10,343 |
| PPL CORPORATION | 14,945 | 16,879 |
| PROCTER GAMBLE CO | 7,031 | 17,268 |
| PROLOGIS INC COM | 29,482 | 26,108 |
| PUBLIC STORAGE | 9,617 | 10,708 |
| REALTY INCOME CORP | 25,786 | 25,316 |
| ROBINOOD MKTS INC CL A | 6,850 | 6,521 |
| RTX CORPORATION | 71,650 | 328,298 |
| SANOFI ADR | 32,772 | 32,555 |
| SAP AKTIENGESELL ADS | 6,232 | 16,895 |
| SEAGATE TECHNOLOGY HOLDINGS PLC | 2,467 | 8,197 |
| SEMPRA ENERGY COM | 29,586 | 38,246 |
| SERVICENOW INC | 19,226 | 34,645 |
| SHOPIFY INC | 14,058 | 22,648 |
| SNOWFLAKE INC | 20,364 | 22,235 |
| SOUTHERN CO | 9,580 | 17,699 |
| STARBUCKS CORP WASHINGTON | 17,974 | 16,516 |
| T-MOBILE US INC COM | 20,324 | 30,681 |
| TC ENERGY CORPORATION | 29,278 | 31,315 |
| TE CONNECTIVITY LTD | 30,014 | 54,758 |
| TERADYNE INC | 20,160 | 136,749 |
| TEXAS INSTRUMENTS INC | 37,388 | 293,940 |
| TJX COS INC NEW | 27,392 | 38,297 |
| TKO GROUP HOLDINGS INC CL A | 16,119 | 22,738 |
| TOTALENERGIES SE SPONSORED ADS | 36,594 | 37,714 |
| TRACTOR SUPPLY CO | 16,665 | 16,986 |
| TRANE TECHNOLOGIES PLC | 15,772 | 183,567 |
| TRAVELERS COMPANIES INC | 11,733 | 27,943 |
| TRUIST FINANCIAL CORPORATION | 34,596 | 27,937 |
| UNILEVER PLC AMER | 13,734 | 13,381 |
| UNION PACIFIC | 7,956 | 22,776 |
| UNITED PARCEL SERVICE | 15,365 | 15,636 |
| UNITEDHEALTH GROUP INC | 17,786 | 206,122 |
| US BANCORP | 41,069 | 44,104 |
| VERIZON COMMUNICATIONS | 48,781 | 42,229 |
| VERTEX PHARMCTLS INC | 26,927 | 99,467 |
| VERTIV HOLDINGS LLC CL A | 23,792 | 30,561 |
| VIATRIS ORD SHS | 6,633 | 6,698 |
| VISA INC | 12,870 | 28,323 |
| VULCAN MATERIALS CO | 12,367 | 24,921 |
| W W GRAINGER INC | 23,606 | 26,374 |
| WALT DISNEY HOLDINGS CO | 83,789 | 87,529 |
| WARNER BROS. DISCOVERY, INC | ||
| WASTE MANAGEMENT INC | 4,081 | 16,990 |
| WEC ENERGY GROUP INC COM | 11,906 | 13,072 |
| WESTERN DIGITAL CORP | 7,712 | 9,839 |
| WILLIAMS COS | 19,470 | 47,788 |
| WOLFSPEED INC | ||
| XCEL ENERGY INC | 29,517 | 35,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HP/MILLENNIUM INT'L II LTD | FMV | 18,634 | 18,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROCESS | 140,797 | 140,797 | |
| PREPAID EXPENSES | 6,028 | 6,028 | |
| WEBSITE | 76,500 | 76,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE OR LOCAL FILING FEES | ||||
| OFFICE EXPENSES | 7,478 | |||
| INSURANCE | 1,088 | |||
| INVESTMENT EXPENSES | 36,537 | 36,537 | ||
| 401K ADMIN FEES | 625 | |||
| BANK FEES | 139 | |||
| WEB HOSTING | 58 | |||
| DUES & SUBSCRIPTIONS | 451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISC. INCOME | 186 | 186 |
| Description | Amount |
|---|---|
| SECURITIES COST BASIS ADJUSTMENT | 1,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,731 | |
| RETIREMENT PLAN PAYABLE | 66,500 | |
| NET UNSELLTLED TRADES | 1,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,794 | 2,794 | ||
| FILING FEES | 61 | |||
| PAYROLL TAXES | 8,798 |