| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,400 | 440 | 3,960 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WASHINGTON ST HIGHER ED FACS A | 49,958 | 47,574 |
| UNIVERSITY OF WYO UNIV REVS | 49,857 | 48,565 |
| NEW YORK ST TWY AUTH ST PERS | 49,925 | 47,992 |
| MISSOURI ST HEALTH &EDL FACS | 49,161 | 47,822 |
| OXFORD, ALABAMA | 49,741 | 47,164 |
| WOODFORD CNTY KY SCHOOL DIST FIN | 24,910 | 23,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS A | 48,614 | 94,650 |
| AMAZON COM INC. | 46,945 | 109,695 |
| BROADCOM INC. | 41,402 | 157,481 |
| CHEVRON CORP | 19,102 | 22,885 |
| COCA COLA | 19,102 | 29,387 |
| EMERSON ELECTRIC | 7,183 | 23,051 |
| EVERSOURCE ENERGY | 19,111 | 25,556 |
| EXXON MOBIL | 14,221 | 29,044 |
| JOHNSON & JOHNSON | 19,047 | 29,069 |
| MCDONALDS | 19,116 | 37,703 |
| MEDTRONIC | ||
| MICROSOFT | 19,087 | 211,172 |
| PFIZER | ||
| PROCTOR & GAMBLE | 19,098 | 37,554 |
| REALTY INCOME CORP | 39,834 | 32,706 |
| TARGET CORP | 19,071 | 38,391 |
| VF CORPORATION | ||
| ISHARES CORE S&P SMALL CAP | 62,942 | 64,782 |
| SCHWAB STRATEGIC TRUST US | 109,627 | 114,686 |
| VANGUARD S&P 500 ETF | 104,848 | 149,903 |
| AMERICAN CONSERVATIVEFUNDS PORTFOLIO | 122,084 | 131,002 |
| AMERICAN CAPITAL INCOME BUILDER FUND | 231,832 | 269,198 |
| FRANKLIN BALANCED FUND CL A DYNATECH | ||
| AMERICAN INCOME FUND OF AMERICA CL A | 239,664 | 268,189 |
| INVESCO QQQ TR UNIT SERV 1 | 103,190 | 179,082 |
| INVESCO EQUITY & INCOME FUND | 15,126 | 15,388 |
| INVESCO GROWTH & INCOME FUND | ||
| FRANKLIN MANAGED INCOME CIA | 116,003 | 120,815 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND ASSETS | 805,140 | 805,140 | 355,075 | |
| LAND 50 ACRES | 124,286 | 124,286 | 56,051 | |
| LAND-PURCHASED UNDIVIDED INTEREST | 6,403 | 6,403 | 2,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VEHICLE & OTHER | 5,297 | 5,297 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS | 601 | 601 | 601 |
| Description | Amount |
|---|---|
| TIE OUT NET ASSETS | 825 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MICHAEL WINDSOR | NONE | 58,500 | 48,529 | 2014-08 | 2029-08 | MONTHLY AT 350.74 | 6.00 % | REAL ESTATE | LIQUADATE ASSETS | REAL ESTATE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF TAX | 168 | |||
| FOREIGN TAXES ON DIVIDENDS | 12 | 12 |