| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARTICULATING KEYBOARD | 2004-10-01 | 178 | 178 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA | 2004-12-01 | 249 | 249 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK | 2004-10-01 | 668 | 668 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2004-10-01 | 280 | 280 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2004-10-01 | 530 | 530 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2004-10-04 | 112 | 112 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2004-10-01 | 979 | 979 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE SIGN | 2004-11-01 | 270 | 270 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DAYCARE COMPUTERS & SOFTWARE | 2005-07-18 | 7,745 | 7,745 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TIME CLOCK-DAYCARE | 2005-08-30 | 1,930 | 1,930 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE-SOFTWARE | 2005-06-21 | 919 | 919 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SERVER | 2005-08-30 | 1,133 | 1,133 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - LORI | 2005-05-17 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP PRINTER | 2005-08-31 | 410 | 410 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONES | 2005-06-21 | 132 | 132 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PHONES | 2005-08-31 | 198 | 198 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE-LORI | 2005-06-08 | 1,030 | 1,030 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHILDRENS DESK | 2005-10-04 | 92 | 92 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FILE CABINET | 2005-11-07 | 285 | 285 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Computer System for Daycares | 2006-03-23 | 32,322 | 32,322 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 Computers for Daycares | 2006-10-23 | 11,881 | 11,881 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DAYCARE- COMPUTER PARTS | 2007-09-11 | 206 | 206 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2007-02-05 | 222 | 222 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP SYSTEM | 2007-11-14 | 916 | 916 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONES & SIGNAL BOOSTER | 2007-11-29 | 383 | 383 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS & CART | 2007-11-29 | 599 | 599 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHELVING, CABINETS, DESK | 2007-10-15 | 1,691 | 1,691 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DOOR CHIMES | 2007-11-09 | 63 | 63 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESKS & FURNITURE | 2007-11-06 | 389 | 389 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2007-10-15 | 7,721 | 3,973 | SL | 31.000000000000 | 249 | 0 | 249 | |
| Daycare Equipment | 2008-06-01 | 2,196 | 2,196 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2008-06-15 | 303 | 303 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 537S W/MONITOR-DAYCARE | 2009-10-29 | 1,857 | 1,857 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KODAK ESP9 PRINTER-DAYCARE | 2009-10-29 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KODAK EASY SHARE Z1485 DIGITAL CAMERA-DAYCARE | 2009-10-29 | 305 | 305 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Time Clock | 2010-03-10 | 760 | 760 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Computer | 2010-12-20 | 2,515 | 2,515 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 IPads w/covers & cable | 2011-08-23 | 2,876 | 2,876 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Verizon - Phone | 2011-01-20 | 354 | 354 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Daycare Equipment-Ipad 2 | 2012-06-15 | 6,449 | 6,449 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Vacuum | 2013-01-11 | 322 | 322 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Tables for Board | 2013-01-11 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Apple Ipads for Daycare | 2013-03-22 | 3,461 | 3,461 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer for Cathy | 2013-07-19 | 2,133 | 2,133 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bookcases and Metal Shelf | 2013-11-15 | 1,660 | 1,660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Ipads | 2014-01-27 | 1,532 | 1,532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Furniture | 2014-04-07 | 645 | 645 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Computer Equip | 2014-04-06 | 2,352 | 2,352 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2015-06-03 | 2,445 | 2,445 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Dell Computer | 2015-09-04 | 1,192 | 1,192 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Tables | 2016-07-08 | 422 | 422 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Outdoor Equipment | 2016-08-16 | 920 | 920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Kitchen Equipment | 2016-04-19 | 1,092 | 1,092 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Outdoor Equipment | 2016-05-24 | 818 | 818 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Playground Equip - Little Lambs 1 | 2016-03-29 | 1,948 | 1,948 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Projectors | 2016-06-21 | 724 | 724 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Play with a Purpose | 2016-02-08 | 3,213 | 3,213 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Chairs | 2016-05-27 | 681 | 681 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Filing Cabinet | 2016-06-21 | 479 | 479 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Rubber Mats-Kare Bear | 2016-10-25 | 657 | 657 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Kindles | 2016-06-21 | 368 | 368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Dell Computer | 2017-04-18 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Riding Toys | 2017-09-29 | 1,642 | 1,642 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Dell Laptop | 2018-05-08 | 687 | 687 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Filing Cabinets | 2018-01-25 | 898 | 759 | SL | 7.000000000000 | 128 | 0 | 128 | |
| Shelves | 2018-08-07 | 867 | 671 | SL | 7.000000000000 | 124 | 0 | 124 | |
| Office Desk - JD Distributing | 2024-02-08 | 3,697 | SL | 7.000000000000 | 484 | 0 | 484 | ||
| Computer Tables - Hatch | 2024-05-09 | 2,104 | SL | 7.000000000000 | 200 | 0 | 200 | ||
| Interactive Computer - Hatch | 2024-01-04 | 3,187 | SL | 5.000000000000 | 637 | 0 | 637 | ||
| Security System - Total Tech Solutions | 2024-11-12 | 2,453 | SL | 5.000000000000 | 82 | 0 | 82 | ||
| Office Renovations - Leonard Smith | 2024-11-29 | 12,635 | SL | 15.000000000000 | 70 | 0 | 70 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ARTICULATING KEYBOARD | 178 | 178 | 0 | |
| CAMERA | 249 | 249 | 0 | |
| DESK | 668 | 668 | 0 | |
| PRINTER | 280 | 280 | 0 | |
| OFFICE EQUIPMENT | 530 | 530 | 0 | |
| REFRIGERATOR | 112 | 112 | 0 | |
| OFFICE FURNITURE | 979 | 979 | 0 | |
| OFFICE SIGN | 270 | 270 | 0 | |
| DAYCARE COMPUTERS & SOFTWARE | 7,745 | 7,745 | 0 | |
| TIME CLOCK-DAYCARE | 1,930 | 1,930 | 0 | |
| OFFICE-SOFTWARE | 919 | 919 | 0 | |
| SERVER | 1,133 | 1,133 | 0 | |
| COMPUTER - LORI | 1,200 | 1,200 | 0 | |
| HP PRINTER | 410 | 410 | 0 | |
| PHONES | 132 | 132 | 0 | |
| PHONES | 198 | 198 | 0 | |
| OFFICE FURNITURE-LORI | 1,030 | 1,030 | 0 | |
| CHILDRENS DESK | 92 | 92 | 0 | |
| OFFICE FILE CABINET | 285 | 285 | 0 | |
| Computer System for Daycares | 32,322 | 32,322 | 0 | |
| 5 Computers for Daycares | 11,881 | 11,881 | 0 | |
| DAYCARE- COMPUTER PARTS | 206 | 206 | 0 | |
| SOFTWARE | 222 | 222 | 0 | |
| DELL LAPTOP SYSTEM | 916 | 916 | 0 | |
| PHONES & SIGNAL BOOSTER | 383 | 383 | 0 | |
| CHAIRS & CART | 599 | 599 | 0 | |
| SHELVING, CABINETS, DESK | 1,691 | 1,691 | 0 | |
| DOOR CHIMES | 63 | 63 | 0 | |
| DESKS & FURNITURE | 389 | 389 | 0 | |
| LEASEHOLD IMPROVEMENTS | 7,721 | 4,222 | 3,499 | |
| Daycare Equipment | 2,196 | 2,196 | 0 | |
| OFFICE FURNITURE | 303 | 303 | 0 | |
| DELL INSPIRON 537S W/MONITOR-DAYCARE | 1,857 | 1,857 | 0 | |
| KODAK ESP9 PRINTER-DAYCARE | 250 | 250 | 0 | |
| KODAK EASY SHARE Z1485 DIGITAL CAMERA-DAYCARE | 305 | 305 | 0 | |
| Time Clock | 760 | 760 | 0 | |
| Computer | 2,515 | 2,515 | 0 | |
| 5 IPads w/covers & cable | 2,876 | 2,876 | 0 | |
| Verizon - Phone | 354 | 354 | 0 | |
| Daycare Equipment-Ipad 2 | 6,449 | 6,449 | 0 | |
| Vacuum | 322 | 322 | 0 | |
| Tables for Board | 300 | 300 | 0 | |
| Apple Ipads for Daycare | 3,461 | 3,461 | 0 | |
| Computer for Cathy | 2,133 | 2,133 | 0 | |
| Bookcases and Metal Shelf | 1,660 | 1,660 | 0 | |
| Ipads | 1,532 | 1,532 | 0 | |
| Furniture | 645 | 645 | 0 | |
| Computer Equip | 2,352 | 2,352 | 0 | |
| Equipment | 2,445 | 2,445 | 0 | |
| Dell Computer | 1,192 | 1,192 | 0 | |
| Tables | 422 | 422 | 0 | |
| Outdoor Equipment | 920 | 920 | 0 | |
| Kitchen Equipment | 1,092 | 1,092 | 0 | |
| Outdoor Equipment | 818 | 818 | 0 | |
| Playground Equip - Little Lambs 1 | 1,948 | 1,948 | 0 | |
| Projectors | 724 | 724 | 0 | |
| Play with a Purpose | 3,213 | 3,213 | 0 | |
| Chairs | 681 | 681 | 0 | |
| Filing Cabinet | 479 | 479 | 0 | |
| Rubber Mats-Kare Bear | 657 | 657 | 0 | |
| Kindles | 368 | 368 | 0 | |
| Dell Computer | 1,000 | 1,000 | 0 | |
| Riding Toys | 1,642 | 1,642 | 0 | |
| Dell Laptop | 687 | 687 | 0 | |
| Filing Cabinets | 898 | 887 | 11 | |
| Shelves | 867 | 795 | 72 | |
| Office Desk - JD Distributing | 3,697 | 484 | 3,213 | |
| Computer Tables - Hatch | 2,104 | 200 | 1,904 | |
| Interactive Computer - Hatch | 3,187 | 637 | 2,550 | |
| Security System - Total Tech Solutions | 2,453 | 82 | 2,371 | |
| Office Renovations - Leonard Smith | 12,635 | 70 | 12,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposits | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD EXP-ADVISORY | 28,536 | 0 | 0 | 28,536 |
| BOARD EXP-PROMETHEAN | 10,687 | 0 | 0 | 10,687 |
| BOARD EXP-OTHER BOARD EXP | 1,959 | 0 | 0 | 1,959 |
| DAYCARE IMP-COMPLIANCE INC | 27,502 | 0 | 0 | 27,502 |
| DAYCARE IMP-CURRICULUM MATERIALS | 32,913 | 0 | 0 | 32,913 |
| DAYCARE IMP-TEACHER TRAINING | 21,584 | 0 | 0 | 21,584 |
| DAYCARE-TRAINING REIMBURSE | 25,280 | 0 | 0 | 25,280 |
| EDUCATION-PROFESSIONAL CONSULTATION | 2,000 | 0 | 0 | 2,000 |
| EDUCATION-PROF DEVELOPMENT | 22,962 | 0 | 0 | 22,962 |
| OFFICE-BUILDING MAINTENANCE&SUPPLIES | 32,065 | 0 | 0 | 32,065 |
| OFFICE-EXPENDABLE OFFICE SUPPLIES | 19,133 | 0 | 0 | 19,133 |
| OFFICE-EQUIPMENT & COMPUTER EXP | 20,350 | 0 | 0 | 20,350 |
| OFFICE-FURNITURE | 11,023 | 0 | 0 | 11,023 |
| OFFICE-PHONE & INTERNET | 4,100 | 0 | 0 | 4,100 |
| Research - UTM | 0 | 0 | 0 | 0 |
| Research - Miscellaneous | 6,976 | 0 | 0 | 6,976 |
| Other miscellaneous labor | 24,081 | 0 | 0 | 24,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND OTHER | 5,949 | 0 | 0 | 5,949 |