| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 11,381 | 26,924 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 5,247 | 4,477 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 57071854 BAIRD AGGREGATE BOND | AT COST | 33,876 | 31,592 |
| 06828M876 BARON SELECT FDS | |||
| 258620509 DOUBLELINE FDS TR | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 2,628 | 4,258 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 39,960 | 36,898 |
| ROUNDING | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 10,474 | 13,631 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,961 | 3,116 |
| 258620566 DOUBLELINE FDS TR | |||
| 412295107 HARDING LOEVNER FDS | |||
| 464287879 ISHARES TR | AT COST | 6,454 | 6,434 |
| 46653M849 JOHCM FDS TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 16,503 | 15,793 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 6,675 | 6,631 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 8,833 | 11,746 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 3,975 | 3,457 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,318 | 2,412 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 5,796 | 5,599 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 5,190 | 5,230 |
| 115233207 BROWN ADVISORY FDS | AT COST | 11,892 | 13,151 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 5,179 | 5,204 |
| 921910501 VANGUARD WORLD FD | AT COST | 10,646 | 10,548 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 7,420 | 7,420 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 5,909 | 5,795 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| MUTUAL FUND TIMING ADJ | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 356 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |