| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MRASEK AND ASSOCIATES, PC | 10,717 | 10,717 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 10,360 | 10,360 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVAS FUNDING SCS | ||
| COMMONSPIRIT HEALTH | 36,154 | 39,051 |
| BUFF ST FNDTN B/E RATE 02.470% | 40,111 | 37,841 |
| TMC3 DEVELOPMENT CORP | 45,000 | 38,813 |
| TMC3 DEVELOPMENT CORP | 25,000 | 21,019 |
| COLUMBIA MORTGAGE OPPORTUNITIES FUND | 215,129 | 178,317 |
| UBS TZ73513 PREFERRED SECURITIES | 475,396 | 412,996 |
| UBS 73515 79 CORPORATE BONDS | 1,972,636 | 1,886,052 |
| UBS 77892 STRUCTURED PRODUCTS | 1,576,895 | 1,570,040 |
| VANGUARD TOTAL BOND MARKET | 1,635,807 | 1,660,690 |
| AMER FUNDS THE BOND FUND OF AMER | 278,341 | 278,869 |
| UBS TZ73516 79 CORPORATE BONDS | 183,306 | 195,177 |
| AMGEN INC NTS B/E | 24,997 | 25,000 |
| MERCY HEALTH B/E | 23,485 | 24,176 |
| RAYTHEON TECH CORP NTS | 32,424 | 32,120 |
| SUTTER HEALTH NTS B/E | 20,227 | 19,855 |
| DUKE ENERGY PROGRESS INC | 19,852 | 19,779 |
| OKLA PUB SVC CO NTS | 74,830 | 72,782 |
| PRINCETON UNIVERSITY B/E | 54,382 | 52,509 |
| ISHARES ULTRA SHORT DUR BD ACTV EFT | 833,506 | 831,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST CRE U S REIT ETF | 346,625 | 389,364 |
| SPDR BLOOMBERG HIGH YIELD B | 306,322 | 330,613 |
| SPDR INDEX SHS FDS PORT EMG MK ETF | 341,561 | 375,335 |
| SPDR INDEX SHS FDS PORT DEVLPD ETF | 328,368 | 369,833 |
| SPDR SERIES TR PRTFLO S&P 500 VL ETF | 205,562 | 326,069 |
| SPDR SER TR S & P 400 MDCP VAL ETF | 232,942 | 422,895 |
| SPDR SER TR POR S & P 600 SM CAP ETF | 213,843 | 329,758 |
| VANGUARD TOTAL STK MKT ETF | 626,913 | 1,407,897 |
| DIMENSIONAL FD ADV US CORE EQTY 1 IN | 1,054,989 | 1,847,394 |
| DIMENSIONAL INTERNATIONAL | 1,390,020 | 1,878,290 |
| TZ73514 79 COMMON STOCK | 5,412,564 | 7,230,620 |
| TZ73514 79 MUTUAL FUNDS | 1,875,814 | 2,039,720 |
| TZ73515 79 COMMON STOCK | 2,395,138 | 2,487,016 |
| UBS TZ73516 79 COMMON STOCK | 11,095,810 | 21,672,209 |
| ISHARES TRUST BLACKROCK ULTRA SHT TR | ||
| UBS TZ 73516 79 MUTUAL FUNDS | 1,464,043 | 1,448,820 |
| DIMENSIONAL US CORE EQUITY - DFAU | 480,175 | 627,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST TZ73513 | 17,337 | ||
| ACCRUED INTEREST TZ73515 | 16,735 | ||
| ACCRUED INTEREST TZ 73516 | 1,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY BOARD MEMBER STIPEND | 16,000 | 16,000 | ||
| POSTAGE / DELIVERY SERVICE | 732 | 732 | ||
| ADVERTISING | 2,198 | 2,198 | ||
| ADMINISTRATIVE EXPENSES | 1,288 | 1,288 | ||
| LIABILITY INSURANCE | 1,563 | 1,563 | ||
| WORKMANS COMP INSURANCE | 418 | 418 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 70,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK OPTIONS TZ73516 79 | 81,339 | 203,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 365,026 | 365,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,430 | 9,430 | ||
| EXCISE TAX | 10,000 | 10,000 |