| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 6,095 | 0 | 6,095 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP 6% 1-23-2026 | 75,000 | 74,478 |
| BOEING CO SR NT 3.3% 3/1/2035-2034 | 109,956 | 107,551 |
| CITIGROUP INC 6% 2/28/2028 | 75,000 | 75,202 |
| DEUTSCHE BANK AG SNR 6% 12/17/25 | 60,000 | 58,699 |
| GOLDMAN SACHS GROUP INC 6% 2/14/28 | 75,000 | 75,505 |
| HEWLETT PACKARD ENTERPRISE 6.2% 10/15/2035 | 152,171 | 155,721 |
| ISHARES IBOXX INVESTMENT GRADE CORP BD | 140,135 | 140,266 |
| JEFFERIEST FINL GROUP INC 6% 12/13/25 | 70,000 | 67,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 49,410 | 71,757 |
| AMAZON.COM INC | 70,406 | 69,711 |
| APPLE INC | 54,032 | 72,250 |
| ARISTA NETWORKS INC | 82,639 | 73,385 |
| BERKSHIRE HATHAWAY INC CL B | 52,025 | 75,722 |
| BIOMARIN PHARMACEUTICAL INC | 66,936 | 66,301 |
| CASEYS GENERAL STORES INC | 26,355 | 42,558 |
| CENTRUS ENERGY CORP CL A | 99,909 | 83,148 |
| CITIGROUP INC | 47,599 | 70,500 |
| COHEN & STEERS QUAL INC REALTY | 195,934 | 207,472 |
| COHEN & STEERS CLD END OPPORT | 189,399 | 183,047 |
| DANA INC | 83,855 | 72,094 |
| DEVON ENERGY CORP | 96,102 | 62,401 |
| DIAMONDBACK ENERGY INC | 88,677 | 61,781 |
| DOW INC | 117,845 | 62,740 |
| EXXON MOBIL CORP | 68,434 | 67,814 |
| JPMORGAN CHASE & CO | 35,834 | 37,671 |
| JPMORGAN EQUITY PREMIUM INCOME I | 153,963 | 144,202 |
| JPMORGAN RESEARCH MKT NEUTRAL CLI | 150,071 | 149,024 |
| LAMB WESTON HOLDINGS INC NET OF COVD CALL | 86,010 | 78,690 |
| LENNAR CORP | 105,581 | 69,945 |
| MAIN STREET CAPITAL CORP | 49,945 | 69,039 |
| METLIFE INC | 71,323 | 67,908 |
| MICROSOFT CORP | 52,479 | 75,099 |
| MICRON TECHNOLOGY INC | 89,413 | 60,252 |
| MILLROSE PROPERTIES INC CL A | 7,104 | 7,212 |
| MOLSON COORS BEVERAGE CO CL B | 85,813 | 97,801 |
| FLAGSTAR FINANCIAL | 82,651 | 71,560 |
| NEXTERA ENERGY INC | 71,516 | 70,023 |
| NOVO-NORDISK A S ADR | 83,308 | 64,124 |
| NVIDIA CORPORATION | 69,216 | 68,620 |
| PACER US CASH COWS 100ETF | 72,549 | 69,946 |
| PACIFIC BIOSCIENCES CALIF INC COM | 44,928 | 31,672 |
| PARSONS CORP | 100,391 | 83,976 |
| PHILLIPS 66 | 53,655 | 61,499 |
| PITNEY BOWES INC | 68,347 | 68,650 |
| PROCTER & GAMBLE | 68,312 | 72,344 |
| FIRST TRUST ALTERNATIVE OPPR I | 156,480 | 154,634 |
| ROBINHOOD MKTS INC CL A NET OF COVD CALL | 69,882 | 151,800 |
| SPDR S&P REGIONAL BANKING ETF | 49,723 | 70,152 |
| VERIZON COMMUNICATIONS INC. | 72,831 | 74,285 |
| VISTRA | 76,022 | 73,630 |
| CONSOLIDATED WATER CO INC | 76,494 | 65,049 |
| HAMILTON INSURANCE GROUP CL B | 97,205 | 99,900 |
| MEDTRONIC PLC | 68,067 | 69,588 |
| CNH INDUSTRIAL NV | 71,925 | 68,506 |
| GENCO SHIPPING AND TRADING LTD | 102,476 | 70,489 |
| AMERICAN FUNDS HIGH-INCOME CL F-3 | 227,793 | 231,901 |
| CALAMOS CONVERTIBLE & HIGH INCOME FD | 360,943 | 319,812 |
| DODGE & COX INCOME I | 229,949 | 233,775 |
| VIRTUS PRIVATE CREDIT STRATEGY ETF | 142,023 | 126,696 |
| ISHARES 20+ YR TREASURY BOND ETF | 221,089 | 209,002 |
| PIMCO CORP OPPR FUND | 146,395 | 135,060 |
| PIMCO INCOME INSTL | 185,513 | 187,548 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB HOSTING | 220 | 0 | 220 | |
| DIVIDEND EXPENSE | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORP BD ACCRETIONS | 2,403 | 2,403 | 2,403 |
| CORP BD AMORTIZATION | -4 | -4 | -4 |
| Description | Amount |
|---|---|
| PRIOR YR EXCISE TAX REFUNDS | 880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 11,613 | 0 | 0 | |
| FOREIGN TAX W/H FROM DIVIDENDS | 977 | 977 | 0 |