| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GFF1 BANK OF AMERICA MTN | ||
| 94974BGP9 WELLS FARGO CO MTN | 100,297 | 99,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 18,280 | 65,843 |
| 037833100 APPLE INC | 12,871 | 122,172 |
| 46625H100 J P MORGAN CHASE CO | 24,962 | 110,385 |
| 842587107 SOUTHERN CO THE | 6,446 | 13,793 |
| 580135101 MCDONALDS CORP COM | 4,677 | 15,619 |
| 654106103 NIKE INC | ||
| 594918104 MICROSOFT CORP | 9,698 | 131,387 |
| 57636Q104 MASTERCARD INC | 2,697 | 65,774 |
| 253868103 DIGITAL REALTY TRUST | 22,249 | 35,823 |
| 87612E106 TARGET CORP COM | 5,549 | 10,436 |
| 316773100 FIFTH THIRD BANCORP | 7,709 | 17,640 |
| 883556102 THERMO FISHER SCIENT | 11,043 | 19,904 |
| 023135106 AMAZON.COM INC | 31,377 | 66,591 |
| 30303M102 FACEBOOK INC A | 33,671 | 74,927 |
| 91324P102 UNITEDHEALTH GROUP I | 18,603 | 39,281 |
| 882508104 TEXAS INSTRUMENTS IN | 10,979 | 17,970 |
| 595112103 MICRON TECHNOLOGY IN | 27,740 | 43,445 |
| 060505104 BANK OF AMERICA CORP | 45,946 | 70,941 |
| 02079K305 ALPHABET INC CL A | 19,634 | 54,124 |
| 461202103 INTUIT INC | 9,329 | 21,490 |
| 437076102 HOME DEPOT INC | 36,608 | 47,644 |
| 79466L302 SALESFORCE COM INC | 8,031 | 13,418 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 031162100 AMGEN INC | 18,734 | 23,366 |
| 149123101 CATERPILLAR INC | 23,282 | 39,576 |
| 00287Y109 ABBVIE INC | 17,279 | 36,666 |
| 760759100 REPUBLIC SVCS INC | 9,574 | 24,216 |
| 217204106 COPART INC COM | 25,605 | 42,443 |
| 22160K105 COSTCO WHOLESALE COR | 15,769 | 33,102 |
| 15135B101 CENTENE CORP COM | ||
| H1467J104 CHUBB LIMITED COM | 15,587 | 22,649 |
| 478160104 JOHNSON JOHNSON | ||
| 11135F101 BROADCOM INC | 37,610 | 50,229 |
| 337738108 FISERV INC | 19,548 | 33,125 |
| 871607107 SYNOPSYS INC | ||
| 88339J105 TRADE DESK INC THE C | ||
| 235851102 DANAHER CORP | 13,289 | 10,250 |
| 29444U700 EQUINIX INC | 16,401 | 16,307 |
| 532457108 ELI LILLY CO | 21,315 | 20,648 |
| 67066G104 NVIDIA CORP | 53,671 | 46,062 |
| 92537N108 VERTIV HOLDINGS CO | 15,477 | 14,440 |
| G29183103 EATON CORP PLC SHS | 22,280 | 20,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 162,009 | 195,622 |
| 808524847 SCHWAB US REIT ETF | AT COST | 120,774 | 124,887 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 424,087 | 360,735 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 205,327 | 273,229 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 201,552 | 186,142 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 326,833 | 381,151 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 275,809 | 246,117 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 174,060 | 237,724 |
| 861728400 STONE RIDGE HY REINS | AT COST | 249,446 | 241,130 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 463,431 | 424,466 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 33,987 | 56,070 |
| 670700400 NUVEEN PREFERRED SEC | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 292,532 | 372,852 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 148,556 | 207,057 |
| 024524217 AMERICAN BEACON STEP | AT COST | 195,915 | 266,592 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 184,810 | 189,410 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 77,402 | 69,365 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 183,711 | 182,622 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 144,839 | 196,670 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 54,349 | 52,178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 136 | 136 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,000 |
| COST BASIS ADJUSTMENT | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 68,436 | 61,593 | 6,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,333 | 2,333 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,342 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 703 | 703 | 0 |