| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE SP MID- | AT COST | 105,052 | 121,485 |
| 52469F721 WESTERN ASSET INCOME | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 139,523 | 116,314 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 30,529 | 42,455 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 115,793 | 265,710 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 104,735 | 121,494 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,633 | 30,784 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,993 | 47,925 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 37,000 | 37,392 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 106,000 | 107,039 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,000 | 38,563 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 29 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 | |
| REIMBUSEMENTS | 128 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 253 | 253 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |