| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,400 | 0 | 17,400 | 17,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT-OF-USE ASSET | 7,303 | 3,966 | 3,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINT | 594,771 | 0 | 594,771 | 594,771 |
| FOOD | 468,444 | 0 | 468,444 | 468,444 |
| MANAGEMENT FEE | 257,654 | 0 | 257,654 | 257,654 |
| MARKETING | 203,726 | 0 | 203,726 | 203,726 |
| SNOW REMOVAL | 63,701 | 0 | 63,701 | 63,701 |
| INSURANCE | 201,964 | 0 | 201,964 | 201,964 |
| RESIDENT SERVICES | 84,652 | 0 | 84,652 | 84,652 |
| OFFICE EXPENSE | 105,479 | 0 | 105,479 | 105,479 |
| ACTIVITIES | 67,069 | 0 | 67,069 | 67,069 |
| TELEPHONE | 29,309 | 0 | 29,309 | 29,309 |
| SUPPLIES | 90,342 | 0 | 90,342 | 90,342 |
| UTILITIES | 524,625 | 0 | 524,625 | 524,625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOOD SERVICES | 143,526 | 143,526 | |
| SALON | 2,400 | 2,400 | |
| MAINTENANCE FEES | 283 | 283 | |
| ACTIVITIES AND TRANSPORTATION | 2,010 | 2,010 | |
| LRT INCOME | 179,110 | 179,110 | |
| OTHER | 767 | 767 | |
| APPLICATION FEES | 15,450 | 15,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIFETIME REFUNDABLE TENANCY DEPOSITS | 28,429,115 | 28,937,108 |
| DEPOSITS | 93,000 | 135,000 |
| TENANT SECURITY DEPOSITS | 125,774 | 135,506 |
| RIGHT-OF-USE OPERATING LEASE LIABILITY | 6,997 | 3,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 508,786 | 0 | 508,786 | 508,786 |
| PAYROLL | 177,224 | 0 | 177,224 | 177,224 |
| FEDERAL TAXES | 3,600 | 0 | 0 | 0 |