| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,685 | 23,411 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 23,316 | 22,059 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,752 | 8,103 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 46,963 | 60,685 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,774 | 19,291 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,007 | 8,252 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,413 | 7,658 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,202 | 10,174 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,356 | 7,256 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,267 | 11,085 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,756 | 10,290 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,585 | 8,664 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,696 | 13,951 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,321 | 16,785 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,801 | 5,371 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,198 | 8,101 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,514 | 8,215 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,111 | 7,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| REIMBURSEMENTS | 14 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83 | 83 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |