| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 101,213 | 108,613 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 146,853 | 156,111 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 322,460 | 429,972 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 130,084 | 107,922 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 1,008,068 | 1,558,678 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 555,504 | 540,697 |
| 464288281 ISHARES JP MORGAN US | AT COST | 328,970 | 321,866 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 280,527 | 311,451 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 92,499 | 104,918 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 228,927 | 216,300 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 173,072 | 160,848 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 82,302 | 161,012 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 359,919 | 590,947 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 220,810 | 217,915 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 110,058 | 112,701 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 175,078 | 158,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,608 | 9,608 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,538 | 0 | 1,538 | |
| M MAZZOTTI - BOARD COMPENSATIO | 5,430 | 0 | 5,430 | |
| E TAMARKIN - BOARD COMPENSATIO | 5,430 | 0 | 5,430 | |
| A WOLOCH - BOARD COMPENSATION | 5,430 | 0 | 5,430 | |
| P FINDLEN - BOARD COMPENSATION | 6,400 | 0 | 6,400 | |
| M WHEELER - SECRETARY | 11,025 | 0 | 11,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 951 | 951 | 951 | 0 |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,324 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,820 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 381 | 381 | 381 | 0 |