| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,883 | 2,941 | 0 | 2,941 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SMARTBOARD (SHARE) NB | 2015-04-10 | 1,604 | 802 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP ELITEBOOK 850 G5 NOTEBOOK - SINCLAIR | 2019-08-02 | 1,509 | SL | 5.000000000000 | 0 | 0 | 176 | ||
| HP ELITEDESK 800 COMPUTER - STROPKO | 2020-06-03 | 1,281 | SL | 5.000000000000 | 0 | 0 | 256 | ||
| HP ELITEBOOK 860 G10 LAPTOP - SINCLAIR | 2023-09-06 | 1,355 | 27 | SL | 5.000000000000 | 54 | 0 | 271 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS - STOCKS | 283,066 | 283,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS | 164,082 | 164,082 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SMARTBOARD (SHARE) NB | 1,604 | 1,604 | 0 | 0 |
| HP ELITEBOOK 850 G5 NOTEBOOK - SINCLAIR | 1,509 | 1,509 | 0 | 0 |
| HP ELITEDESK 800 COMPUTER - STROPKO | 1,281 | 1,281 | 0 | 0 |
| HP ELITEBOOK 860 G10 LAPTOP - SINCLAIR | 1,355 | 1,165 | 190 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,850 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,073 | 0 | 0 | 3,073 |
| PAYROLL PROCESSING FEES | 1,482 | 0 | 0 | 691 |
| EVENT EXPENSES | 12,818 | 0 | 903 | 11,915 |
| PROGRAM CURRICULUM | 2,160 | 0 | 0 | 2,160 |
| MISCELLANEOUS | 2,898 | 0 | 226 | 2,672 |
| INSURANCE | 3,526 | 0 | 0 | 1,645 |
| COMPANY MEALS | 7,205 | 0 | 2,868 | 4,337 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROSSROADS & TURNING POINTS | 4,956 | 4,956 | |
| LEARNING GROUPS | 25,650 | 25,650 | |
| CREATIVE ENCOUNTERS | 6,000 | 6,000 | |
| BOOK CLUB | 3,260 | 3,260 | |
| EXECUTIVE COACHING | 7,600 | 7,600 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN VALUE OF INVESTMENTS | 35,119 |
| FEDERAL UBTI TAX REFUND | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,398 | 4,398 | 4,398 | 0 |
| PROFESSIONAL FEES | 6,265 | 0 | 2,618 | 3,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 0 | 0 | 0 |
| PAYROLL TAXES | 16,297 | 95 | 2,704 | 4,901 |
| ANNUAL REGISTRATION FEE | 75 | 0 | 0 | 75 |
| EXCISE TAXES | 600 | 0 | 0 | 0 |