| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 314333105 FELIX OIL CO *PC*CH* | 5 | 1 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 113,643 | 199,974 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,584 | 17,648 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,352 | 18,107 |
| MIX082843 CA KIN 23S 20E S4 .2 | AT COST | 10 | 1 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 37,339 | 36,498 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 15,798 | 17,619 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 34,337 | 63,626 |
| 476313408 JENSEN QUALITY GROWT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,224 | 36,207 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,873 | 27,075 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 18,830 | 18,583 |
| 256219106 DODGE & COX STOCK FU | AT COST | 33,228 | 35,654 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,998 | 35,916 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,586 | 36,266 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 92,823 | 91,122 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 23,145 | 27,104 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,049 | 36,475 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 28,972 | 26,975 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,472 | 35,102 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 36,696 | 36,204 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,009 | 27,683 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 17,796 | 18,223 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 50,048 | 45,213 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,038 | 2,038 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 15,000 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,320 | 4,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 91 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |