| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 13,378 | 14,748 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,269 | 13,924 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 48,178 | 78,879 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 72,065 | 72,311 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 11,205 | 21,921 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 136,789 | 208,271 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,246 | 21,646 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 41,860 | 57,352 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 18,039 | 20,855 |
| 464288281 ISHARES JP MORGAN US | AT COST | 37,935 | 42,940 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 29,695 | 29,261 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 13,607 | 14,521 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,421 | 41,608 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 28,876 | 28,565 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 14,667 | 15,045 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,507 | 21,130 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 109 | 0 | 109 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,988 |
| MUTUAL FUND TIMING ADJ | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 80 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 404 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |