| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 175,517 | 160,846 |
| 74440Y884 PGIM HIGH YIELD-R6 | 47,400 | 47,380 |
| 92206C771 VANGUARD MORTGAGE-BA | 148,431 | 148,872 |
| 921937835 VANGUARD TOTAL BOND | 264,824 | 239,831 |
| 09260B614 BLACKROCK HIGH YIELD | 116,512 | 116,721 |
| 92203J407 VANGUARD TOTAL INTL | 216,298 | 218,912 |
| 921946885 VANGUARD EMERG MKTS | ||
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 91,655 | 94,947 |
| 46435U853 ISHARES BROAD USD HI | 29,141 | 29,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 1,485 | 8,005 |
| 02209S103 ALTRIA GROUP INC | 5,474 | 5,146 |
| 05534B760 BCE INC | 7,190 | 6,653 |
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | 2,289 | 9,583 |
| 20030N101 COMCAST CORP-CLASS A | 26,621 | 25,616 |
| 20825C104 CONOCOPHILLIPS | 16,654 | 27,627 |
| 25243Q205 DIAGEO PLC-SPONSORED | 5,609 | 6,049 |
| 30231G102 EXXON MOBIL CORP | 7,217 | 19,436 |
| 46625H100 JPMORGAN CHASE & CO | 2,669 | 10,763 |
| 58933Y105 MERCK & CO. INC. | 10,704 | 14,058 |
| 59156R108 METLIFE INC | ||
| 65339F101 NEXTERA ENERGY INC | 10,046 | 21,602 |
| 66987V109 NOVARTIS AG-SPONSORE | 5,534 | 10,214 |
| G51502105 JOHNSON CONTROLS INT | 4,908 | 10,655 |
| H1467J104 CHUBB LTD | 8,374 | 18,595 |
| 166764100 CHEVRON CORP | 26,742 | 28,437 |
| 191216100 THE COCA-COLA COMPAN | 5,994 | 11,608 |
| 219350105 CORNING INC | 5,733 | 7,278 |
| 532457108 ELI LILLY & CO | 571 | 6,293 |
| 437076102 HOME DEPOT INC | 8,215 | 15,862 |
| 458140100 INTEL CORP | ||
| 464287465 ISHARES MSCI EAFE ET | 127,358 | 208,739 |
| 478160104 JOHNSON & JOHNSON | 13,553 | 28,761 |
| 580135101 MCDONALD'S CORP | 9,808 | 19,499 |
| 594918104 MICROSOFT CORP | 3,505 | 21,739 |
| 609207105 MONDELEZ INTERNATION | 5,163 | 8,448 |
| 713448108 PEPSICO INC | 4,922 | 7,728 |
| 717081103 PFIZER INC | 6,801 | 6,444 |
| 718172109 PHILIP MORRIS INTERN | 19,505 | 40,270 |
| 693506107 PPG INDUSTRIES INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 10,998 | 15,932 |
| 78462F103 SPDR S&P 500 ETF TRU | 71,647 | 357,678 |
| 882508104 TEXAS INSTRUMENTS IN | 8,064 | 12,964 |
| 89417E109 TRAVELERS COS INC/TH | 5,180 | 12,414 |
| 91324P102 UNITEDHEALTH GROUP I | 20,524 | 25,098 |
| 92343V104 VERIZON COMMUNICATIO | 9,400 | 7,975 |
| 949746101 WELLS FARGO & CO | 25,471 | 38,842 |
| 110122108 BRISTOL-MYERS SQUIBB | 19,924 | 17,570 |
| 315911750 FIDELITY 500 INDEX F | 500,555 | 779,152 |
| 363576109 ARTHUR J GALLAGHER & | 4,870 | 13,148 |
| 369550108 GENERAL DYNAMICS COR | 18,913 | 27,484 |
| 372460105 GENUINE PARTS CO | 8,554 | 10,344 |
| 655844108 NORFOLK SOUTHERN COR | 13,960 | 17,700 |
| 693475105 PNC FINANCIAL SERVIC | 11,812 | 13,659 |
| 826197501 SIEMENS AG-SPONS ADR | 4,123 | 7,837 |
| 902973304 US BANCORP | ||
| 46432F842 ISHARES CORE MSCI EA | 202,000 | 264,859 |
| 002824100 ABBOTT LABORATORIES | 12,782 | 15,298 |
| 009158106 AIR PRODUCTS & CHEMI | 14,594 | 19,247 |
| 015271109 ALEXANDRIA REAL ESTA | 4,362 | 2,398 |
| 125896100 CMS ENERGY CORP | 5,073 | 8,249 |
| 244199105 DEERE & CO | 11,257 | 19,933 |
| 260003108 DOVER CORP | 7,270 | 15,188 |
| 260557103 DOW INC | 10,520 | 6,516 |
| 416515104 HARTFORD FINANCIAL S | ||
| 571748102 MARSH & MCLENNAN COS | 1,381 | 3,608 |
| 701094104 PARKER HANNIFIN CORP | 2,809 | 11,496 |
| 743315103 PROGRESSIVE CORP | 6,217 | 12,397 |
| 744573106 PUBLIC SERVICE ENTER | 4,513 | 6,874 |
| 760759100 REPUBLIC SERVICES IN | 1,225 | 4,514 |
| 855244109 STARBUCKS CORP | ||
| 931142103 WALMART INC | 4,759 | 14,879 |
| 87612E106 TARGET CORP | 4,806 | 6,479 |
| 12572Q105 CME GROUP INC | 3,830 | 6,373 |
| 14040H105 CAPITAL ONE FINANCIA | 14,775 | 17,485 |
| 98389B100 XCEL ENERGY INC | 6,210 | 9,686 |
| G1151C101 ACCENTURE PLC-CL A | ||
| G5960L103 MEDTRONIC PLC | 18,705 | 17,122 |
| 025816109 AMERICAN EXPRESS CO | 6,535 | 19,448 |
| 03073E105 CENCORA INC | 2,289 | 7,902 |
| 032654105 ANALOG DEVICES INC | 7,095 | 14,034 |
| 037833100 APPLE INC | 175 | 2,763 |
| 053484101 AVALONBAY COMMUNITIE | 3,563 | 4,620 |
| 060505104 BANK OF AMERICA CORP | 24,695 | 36,809 |
| 075887109 BECTON DICKINSON AND | 9,137 | 8,698 |
| 126650100 CVS HEALTH CORP | 13,487 | 14,009 |
| 172967424 CITIGROUP INC | 7,747 | 6,633 |
| 26441C204 DUKE ENERGY CORP | 7,236 | 10,616 |
| 42250P103 HEALTHPEAK PROPERTIE | 8,647 | 7,760 |
| 459200101 INTERNATIONAL BUSINE | 2,736 | 5,562 |
| 548661107 LOWE'S COS INC | 20,443 | 23,921 |
| 617446448 MORGAN STANLEY | 8,335 | 24,931 |
| 74340W103 PROLOGIS INC | 7,967 | 7,358 |
| 75513E101 RTX CORP | 14,917 | 26,109 |
| 872540109 TJX COMPANIES INC | 5,725 | 15,442 |
| 89832Q109 TRUIST FINANCIAL COR | 7,826 | 6,594 |
| 92276F100 VENTAS INC | 8,582 | 9,601 |
| G29183103 EATON CORP PLC | 9,515 | 19,723 |
| 086516101 BEST BUY CO INC | ||
| 11135F101 BROADCOM INC | 1,477 | 8,661 |
| 26875P101 EOG RESOURCES INC | 6,265 | 13,350 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 119,738 | 140,472 |
| 46641Q225 JPMORGAN BETABUILDER | 66,007 | 104,165 |
| 46641Q233 JPMORGAN BETABUILDER | 82,434 | 80,464 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 808513105 SCHWAB (CHARLES) COR | 16,543 | 25,071 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC-SPONSOR | 6,187 | 8,961 |
| 911312106 UNITED PARCEL SERVIC | 6,366 | 4,956 |
| 925652109 VICI PROPERTIES INC | 7,922 | 8,293 |
| 00287Y109 ABBVIE INC | 11,630 | 18,925 |
| 125523100 THE CIGNA GROUP | 8,919 | 13,262 |
| G7997R103 SEAGATE TECHNOLOGY H | 7,760 | 9,103 |
| N6596X109 NXP SEMICONDUCTORS N | 10,120 | 10,321 |
| 25746U109 DOMINION ENERGY INC | 13,124 | 11,529 |
| 315911727 FIDELITY INTL INDX | 100,002 | 120,913 |
| 03990B101 ARES MANAGEMENT CORP | 9,844 | 10,677 |
| 071813109 BAXTER INTERNATIONAL | ||
| 09260D107 BLACKSTONE INC | 10,185 | 10,142 |
| 22822V101 CROWN CASTLE INC | 5,896 | 7,297 |
| 427866108 HERSHEY CO/THE | 6,494 | 5,517 |
| 49177J102 KENVUE INC | 6,085 | 9,747 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 907818108 UNION PACIFIC CORP | 17,527 | 15,528 |
| 88579Y101 3M CO | 9,022 | 8,890 |
| 064058100 BANK OF NEW YORK MEL | 13,248 | 12,785 |
| 09290D101 BLACKROCK INC | 3,128 | 8,228 |
| 253868103 DIGITAL REALTY TRUST | 4,430 | 4,495 |
| 31620M106 FIDELITY NATIONAL IN | 8,517 | 9,229 |
| 38141G104 GOLDMAN SACHS GROUP | 14,671 | 13,141 |
| 42824C109 HEWLETT PACKARD ENTE | 9,292 | 7,623 |
| 438516106 HONEYWELL INTERNATIO | 4,807 | 5,052 |
| 512807306 LAM RESEARCH CORP | 2,981 | 3,440 |
| 654106103 NIKE INC -CL B | 5,278 | 4,061 |
| 695156109 PACKAGING CORP OF AM | 5,586 | 5,383 |
| 74834L100 QUEST DIAGNOSTICS IN | 4,651 | 5,168 |
| 922908769 VANGUARD TOTAL STOCK | 76,490 | 73,934 |
| 988498101 YUM] BRANDS INC | 6,443 | 7,221 |
| 681919106 OMNICOM GROUP | 4,607 | 4,341 |
| 747525103 QUALCOMM INC | 4,433 | 3,860 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 313 |
| COST BASIS ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 251 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,686 | 1,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 750 | 750 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,592 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,125 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,589 | 1,589 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 241 | 241 | 0 |