| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 1,360,374 | 1,291,948 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G884 SIX CIRCLES CREDIT O | 2,590,526 | 2,637,254 |
| 92206C771 VANGUARD MORTGAGE-BA | 1,997,949 | 1,980,405 |
| 83002G702 SIX CIRCLES GLOBAL B | 2,797,103 | 2,638,971 |
| 92203J407 VANGUARD TOTAL INTL | 1,928,564 | 1,962,720 |
| 921937835 VANGUARD TOTAL BOND | 637,064 | 641,249 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 1,257,488 | 1,305,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | 41,466 | 196,604 |
| 464287465 ISHARES MSCI EAFE ET | 1,198,959 | 2,011,813 |
| 78462F103 SPDR S&P 500 ETF TRU | 5,880,833 | 23,113,518 |
| 315911750 FIDELITY 500 INDEX F | 2,550,843 | 4,890,904 |
| 83002G306 SIX CIRCLES US UNCON | 6,070,622 | 9,131,892 |
| 83002G405 SIX CIRCLES INTL UNC | 4,790,857 | 6,048,600 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 1,574,648 | 1,994,870 |
| 46641Q225 JPMORGAN BETABUILDER | 818,384 | 1,362,769 |
| 46641Q233 JPMORGAN BETABUILDER | 848,096 | 928,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 950,548 | 961,905 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 266,271 | 344,028 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 669,678 | 666,424 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 1,314,637 | 1,297,648 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 24,159 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,969 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 45,356 | 0 | 0 |