| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828WJ5 US TREAS 2.5% 05/15/ | ||
| 9128282R0 US TREAS 2.25% 08/15 | 9,434 | 9,708 |
| 912828D56 US TREAS 2.375% 08/1 | ||
| 912828G38 US TREAS 2.25% 11/15 | ||
| 912828J27 US TREAS 2% 02/15/25 | ||
| 912828K74 US TREAS 2% 08/15/25 | 4,895 | 4,966 |
| 912828P46 US TREAS 1.625% 02/1 | 4,605 | 4,907 |
| 912828R36 US TREAS 1.625% 05/1 | 9,247 | 9,772 |
| 912828V98 US TREAS 2.25% 02/15 | 9,686 | 9,759 |
| 912828XB1 US TREAS 2.125% 05/1 | 4,817 | 4,996 |
| 54401E143 LORD ABBETT SHRT DUR | ||
| 3135G0Q22 FNMA 1.875% 09/24/26 | 7,633 | 7,797 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 4,820 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 9128285M8 US TREAS 3.125% 11/1 | 5,693 | 4,917 |
| 9128286T2 US TREAS 2.375% 05/1 | 5,384 | 4,761 |
| 83002G884 SIX CIRCLES CREDIT O | 60,760 | 60,400 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 4,604 |
| 912828ZB9 US TREAS 1.125% 02/2 | 5,214 | 4,780 |
| 912828ZC7 US TREAS 1.125% 02/2 | ||
| 912828ZQ6 US TREAS 0.625% 05/1 | 9,470 | 8,581 |
| 91282CAT8 US TREAS 0.25% 10/31 | 7,866 | 7,846 |
| 92203J407 VANGUARD TOTAL INTL | 29,408 | 29,730 |
| 9128283F5 US TREAS 2.25% 11/15 | 7,276 | 6,774 |
| 912828YU8 US TREAS 1.625% 11/3 | 5,205 | 4,843 |
| 912828ZS2 US TREAS 0.5% 05/31/ | 4,774 | 4,691 |
| 91282CBJ9 US TREAS 0.75% 01/31 | 4,796 | 4,631 |
| 91282CBL4 US TREAS 1.125% 02/1 | 6,715 | 6,039 |
| 91282CCH2 US TREAS 1.25% 06/30 | 4,928 | 4,651 |
| 91282CCS8 US TREAS 1.25% 08/15 | 9,298 | 8,541 |
| 91282CCV1 US TREAS 1.125% 08/3 | 4,880 | 4,612 |
| 91282CAE1 US TREAS 0.625% 08/1 | 8,371 | 8,504 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 869 | 929 |
| 91282CFJ5 US TREAS 3.125% 08/3 | 9,673 | 9,778 |
| 91282CFK2 US TREAS 3.5% 09/15/ | 7,866 | 7,979 |
| 83002G702 SIX CIRCLES GLOBAL B | 53,004 | 54,210 |
| 9128282A7 US TREAS 1.5% 08/15/ | 8,208 | 8,742 |
| 91282CAV3 US TREAS 0.875% 11/1 | 9,462 | 10,266 |
| 91282CBS9 US TREAS 1.25% 03/31 | 5,403 | 5,614 |
| 91282CCR0 US TREAS 1% 07/31/28 | 9,821 | 10,127 |
| 91282CDY4 US TREAS 1.875% 02/1 | 5,972 | 6,146 |
| 91282CEC1 US TREAS 1.875% 02/2 | 4,639 | 4,845 |
| 91282CEE7 US TREAS 2.375% 03/3 | 3,642 | 3,815 |
| 91282CEQ0 US TREAS 2.75% 05/15 | 961 | 999 |
| 91282CFV8 US TREAS 4.125% 11/1 | 3,054 | 3,030 |
| 91282CFW6 US TREAS 4.5% 11/15/ | 5,967 | 6,010 |
| 91282CGM7 US TREAS 3.5% 02/15/ | 970 | 966 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | ||
| 91282CDJ7 US TREAS 1.375% 11/1 | 4,920 | 5,127 |
| 91282CFF3 US TREAS 2.75% 08/15 | 7,183 | 7,388 |
| 91282CHC8 US TREAS 3.375% 05/1 | 4,627 | 4,775 |
| 91282CHT1 US TREAS 3.875% 08/1 | 961 | 987 |
| 91282CKQ3 US TREAS 4.375% 05/1 | 2,034 | 2,038 |
| 92206C771 VANGUARD MORTGAGE-BA | 16,082 | 16,212 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,341 | 10,780 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 5,367 | 14,823 |
| 57636Q104 MASTERCARD INC - A | 4,279 | 10,413 |
| 65339F101 NEXTERA ENERGY INC | 3,926 | 3,210 |
| 101137107 BOSTON SCIENTIFIC CO | 1,472 | 5,864 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,955 | 3,062 |
| 532457108 ELI LILLY & CO | 1,190 | 3,596 |
| 438516106 HONEYWELL INTERNATIO | ||
| 548661107 LOWE'S COS INC | 1,959 | 3,353 |
| 594918104 MICROSOFT CORP | 4,091 | 24,111 |
| 609207105 MONDELEZ INTERNATION | 2,139 | 2,861 |
| 617446448 MORGAN STANLEY | 1,872 | 5,425 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 713448108 PEPSICO INC | 3,164 | 3,390 |
| 723787107 PIONEER NATURAL RESO | ||
| 78462F103 SPDR S&P 500 ETF TRU | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,469 | 4,001 |
| 91324P102 UNITEDHEALTH GROUP I | 3,818 | 7,817 |
| 94106B101 WASTE CONNECTIONS IN | 1,321 | 3,360 |
| 949746101 WELLS FARGO & CO | 3,213 | 6,107 |
| 67066G104 NVIDIA CORP | 3,577 | 21,348 |
| 337738108 FISERV INC | 3,019 | 4,245 |
| 75886F107 REGENERON PHARMACEUT | 1,387 | 1,198 |
| 83002G306 SIX CIRCLES US UNCON | 146,375 | 212,136 |
| 83002G405 SIX CIRCLES INTL UNC | 134,722 | 164,935 |
| N6596X109 NXP SEMICONDUCTORS N | 2,636 | 2,396 |
| 00287Y109 ABBVIE INC | 2,987 | 6,243 |
| 023135106 AMAZON.COM INC | 6,737 | 15,860 |
| 025816109 AMERICAN EXPRESS CO | 1,889 | 3,996 |
| 037833100 APPLE INC | 6,283 | 15,513 |
| 060505104 BANK OF AMERICA CORP | 3,153 | 4,307 |
| 315911750 FIDELITY 500 INDEX F | 318,646 | 395,318 |
| 461202103 INTUIT INC | ||
| 580135101 MCDONALD'S CORP | 4,717 | 6,073 |
| 883556102 THERMO FISHER SCIENT | 2,691 | 2,145 |
| N07059210 ASML HOLDING NV-NY R | 1,650 | 2,004 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 032654105 ANALOG DEVICES INC | ||
| 09857L108 BOOKING HOLDINGS INC | 1,808 | 5,099 |
| 20825C104 CONOCOPHILLIPS | 3,508 | 4,278 |
| 363576109 ARTHUR J GALLAGHER & | 1,999 | 4,490 |
| 43300A203 HILTON WORLDWIDE HOL | 1,897 | 3,382 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 47,618 | 52,970 |
| 46641Q225 JPMORGAN BETABUILDER | 27,369 | 38,596 |
| 46641Q233 JPMORGAN BETABUILDER | 25,158 | 26,101 |
| 518439104 ESTEE LAUDER COMPANI | ||
| G29183103 EATON CORP PLC | 2,009 | 4,416 |
| 22160K105 COSTCO WHOLESALE COR | 1,486 | 2,984 |
| 244199105 DEERE & CO | ||
| 45687V106 INGERSOLL RAND INC | 1,607 | 2,338 |
| 46120E602 INTUITIVE SURGICAL I | 1,907 | 3,095 |
| 573284106 MARTIN MARIETTA MATE | 3,399 | 4,192 |
| 679580100 OLD DOMINION FREIGHT | 1,972 | 2,146 |
| 743315103 PROGRESSIVE CORP | 3,205 | 7,607 |
| 30231G102 EXXON MOBIL CORP | 5,922 | 7,605 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 78409V104 S&P GLOBAL INC | 2,503 | 3,500 |
| 872540109 TJX COMPANIES INC | 1,805 | 2,831 |
| 872590104 T-MOBILE US INC | ||
| G54950103 LINDE PLC | 2,520 | 5,439 |
| 79466L302 SALESFORCE INC | 4,085 | 3,762 |
| 842587107 THE SOUTHERN COMPANY | 5,229 | 6,249 |
| 863667101 STRYKER CORP | 2,957 | 3,739 |
| 11135F101 BROADCOM INC | 6,869 | 5,582 |
| 127387108 CADENCE DESIGN SYS I | 2,145 | 2,084 |
| 13646K108 CANADIAN PACIFIC KAN | 2,813 | 2,971 |
| 315911727 FIDELITY INTL INDX | 52,452 | 55,324 |
| 443201108 HOWMET AEROSPACE INC | 1,643 | 1,663 |
| 68902V107 OTIS WORLDWIDE CORP | 4,017 | 3,755 |
| 824348106 SHERWIN-WILLIAMS CO/ | 1,902 | 1,765 |
| G8994E103 TRANE TECHNOLOGIES P | 1,453 | 1,533 |
| 931142103 WALMART INC | 1,759 | 1,751 |
| 254687106 WALT DISNEY CO/THE | 3,439 | 2,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 72201U638 PIMCO MRTG OPP & BND | |||
| 024525669 AMERICAN BEACON AHL |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 4 3S 17W TILLMAN | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 36 2S 19W TILLMA | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 31 3N 4E FREMONT | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| ACCRUED INT EFFECTIVE AFTER TAX YR | 27 |
| ROUNDING | 9 |
| COST BASIS ADJ | 3 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 25 |
| ACCRUED INT POSTING DATE BEFORE TAX YEAR | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL ESTIMATES - INCOME | 193 | 0 | 0 |