| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Membership & Subscriptions | 1,750 | 0 | 0 | 0 |
| Advertising & Marketing | 960 | 0 | 0 | 0 |
| Meals & Entertainment | 47 | 0 | 0 | 0 |
| Curriculum & Training | 220 | 0 | 0 | 0 |
| Professional fees | 5,500 | 0 | 0 | 0 |
| Accounting fees | 375 | 0 | 0 | 0 |
| Small Equipment | 3,123 | 0 | 0 | 0 |
| Office supplies & Materials | 1,054 | 0 | 0 | 0 |
| Internet & TV Services | 255 | 0 | 0 | 0 |
| Software & apps | 500 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Owners personal investment | 5,152 | 5,152 |