| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,273 | 3,285 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,131 | 16,857 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 1,659 | 1,929 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,439 | 5,507 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 2,341 | 1,941 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,446 | 5,602 |
| 589509207 MERGER FUND $0.156 | AT COST | 1,968 | 1,971 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 7,573 | 7,861 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 16,799 | 16,403 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 7,035 | 11,953 |
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 19,076 | 16,399 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,179 | 6,419 |
| 957663503 WESTERN ASSET CORE P | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 1,982 | 1,971 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,584 | 3,077 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 15,804 | 13,121 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,236 | 3,308 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,007 | 4,085 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,448 | 2,637 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 16,222 | 16,413 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 12,485 | 11,779 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 87 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 22 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 438 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 435 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |