| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 9,958 | 21,532 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,629 | 25,286 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,000 | 6,232 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,907 | 5,560 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 14,925 | 19,055 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 998155436 CHARITABLE SMALL CAP | AT COST | 9,341 | 8,070 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,809 | 8,713 |
| 194198917 KT FIXED INCOME FUND | AT COST | 76,827 | 71,246 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 5,004 | 4,835 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,069 | 4,272 |
| 464287226 ISHARES CORE US AGGR | AT COST | 4,963 | 4,946 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,085 | 8,548 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 8,133 | 7,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |