| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 60,681 | 56,512 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 61,277 | 90,019 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 583,638 | 834,422 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 51,664 | 43,880 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 43,537 | 39,033 |
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,969 | 40,129 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 53,220 | 50,036 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 26,043 | 28,345 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 44,582 | 45,493 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 37,556 | 44,590 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 137,798 | 144,573 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 37,235 | 44,831 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 66,701 | 67,112 |
| 46429B267 ISHARES U S TREASURY | AT COST | 101,081 | 101,387 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 70,535 | 77,872 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 100,104 | 101,032 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 62,285 | 78,103 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 72,282 | 72,905 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 138,058 | 134,430 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 27,990 | 27,779 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 55,889 | 55,870 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 29,544 | 27,582 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 134 |
| ROC ON CY SALES | 232 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 6,541 | 0 | 6,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 216 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 708 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 593 | 593 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |