| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,750 | 11,750 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 747,783 | 5,447,360 |
| CHEVRON CORPORATION | 43,293 | 72,420 |
| CLOROX COMPANY | 114,260 | 324,820 |
| FEDEX CORPORATION | 143,705 | 421,995 |
| GENERAL MOTORS | 100,603 | 159,810 |
| GENERAL DYNAMICS | 114,750 | 526,980 |
| HALLIBURTON CO | 103,650 | 90,271 |
| HARLEY DAVIDSON INC | 96,439 | 96,416 |
| HESS CORPORATION | 58,498 | 133,010 |
| LOCKHEED MARTIN CORP | 94,814 | 680,316 |
| PEPSICO INC | 207,655 | 532,210 |
| INVESCO QQQ TR ETP | 83,786 | 664,599 |
| YUM BRANDS | 81,920 | 536,640 |
| YUM CHINA HOLDINGS INC | 26,847 | 192,680 |
| ALLY FINL INC | 24,513 | 33,057 |
| DANA INC COM | 48,095 | 41,616 |
| WABTEC | 4,137 | 10,048 |
| FOOT LOCKER INC | 33,265 | 35,121 |
| HF SINCLAIR CORP | 28,246 | 38,730 |
| OCCIDENTAL PETRO | 926 | 5,152 |
| LIBERTY OILFIELD SVCS INC | 17,797 | 34,211 |
| PROPETRO HLDG CORP COM | 45,681 | 57,435 |
| UNITED NAT FOODS INC | 27,373 | 45,417 |
| ALGOMA STEEL GROUP INC | 31,275 | 48,900 |
| ARROW ELECTRS INC | 37,424 | 36,198 |
| AVNET INC | 37,102 | 47,611 |
| CLEVELAND-CLIFFS INC | 38,280 | 27,260 |
| JELD-WEN HLDG INC | 13,458 | 10,491 |
| MACYS INC | 44,486 | 38,059 |
| PBF ENERGY INC | 45,033 | 36,639 |
| GE HEALTHCARE TECHNOLOGIES INC | 15,779 | 32,523 |
| ADVANCE AUTO PTS INC | 47,854 | 46,013 |
| ALPHA METALLURGICAL RES INC | 13,300 | 14,809 |
| AMERICAN AXLE & MFG HLDGS INC | 43,786 | 33,697 |
| ARCELORMITTAL SA NY REGISTERED | 35,635 | 30,532 |
| BLUELINX HLDGS INC | 29,261 | 31,976 |
| FRONTIER GROUP HLDGS INC | 38,584 | 45,205 |
| GOODYEAR TIRE & RUBR CO | 40,516 | 31,140 |
| PAR PAC HLDGS INC | 47,462 | 37,943 |
| RYERSON HLDG CORP | 36,998 | 28,968 |
| SOUTHWEST AIRLS CO | 37,700 | 54,128 |
| TYSON FOODS INC CL A | 39,111 | 46,526 |
| UNITED AIRLS HLDGS INC | 37,705 | 100,984 |
| ZUMIEZ INC | 21,341 | 22,046 |
| ADIENT PLC SHS | 44,639 | 25,225 |
| ALASKA AIR GROUP INC | 31,339 | 49,404 |
| ASBURY AUTOMOTIVE GROUP INC | 43,727 | 48,606 |
| AUTONATION INC | 29,513 | 35,836 |
| CRACKER BARREL OLD CTRY STORE | 33,562 | 35,522 |
| DELEK US HLDGS INC | 49,113 | 41,773 |
| DXC TECHNOLOGY CO | 45,630 | 41,958 |
| MAGNA INTERNATIONAL INC | 44,015 | 37,193 |
| OWENS & MINOR INC | 30,502 | 26,702 |
| PETCO HEALTH & WELLNESS CO INC | 43,517 | 58,560 |
| SONIC AUTOMOTIVE INC | 47,179 | 52,581 |
| UNDERARMOUR INC | 41,388 | 50,268 |
| WORLD FUEL SVCS CORP | 32,021 | 30,041 |
| AMERIPRISE FINANCIAL INC | 13,185 | 79,865 |
| ANSYS INC | 30,889 | 84,333 |
| CONOCO PHILLIPS | 14,006 | 50,577 |
| DANAHER CORP | 21,392 | 68,954 |
| GENERAL DYNAMICS | 31,372 | 79,047 |
| LENNAR CORP | 599 | 2,046 |
| MARTIN MARIETTA MATERIALS INC | 29,207 | 129,125 |
| PARKER-HANNIFIN | 25,736 | 95,405 |
| PAYPAL HOLDINGS INC | 10,002 | 25,605 |
| SOUTHWEST GAS CORP | 20,576 | 50,487 |
| VERALTO CORP | 2,820 | 10,185 |
| GE VERNOVA LLC | 12,121 | 102,626 |
| GE AEROSPACE | 47,783 | 208,488 |
| LENNAR CORP | 29,364 | 100,232 |
| MARATHON PETROLEUM CORP | 9,474 | 279,000 |
| MERCK & COMPANY INC | 13,389 | 49,740 |
| MICROSOFT CORP | 15,157 | 168,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CWS SAF X QPF LLC | FMV | 54,504 | 481,887 |
| CWS SAF IX QPF LLC | FMV | 80,192 | 476,331 |
| CWS SAF V LLC | FMV | 26,187 | 141,419 |
| DFA EMERGING MARKETS COR EQ. | FMV | 821,257 | 1,047,582 |
| DFA US CORE EQUITY II | FMV | 3,142,585 | 5,965,051 |
| DFA US LARGE CAP VALUE | FMV | 1,845,582 | 2,466,260 |
| DFA US SMALL CAP VALUE | FMV | 761,399 | 1,145,211 |
| DFA INTERNATIONAL VECTOR EQUITY | FMV | 2,173,930 | 2,630,202 |
| CAPITAL WORLD GROWTH & INCOME | FMV | 316,045 | 541,717 |
| EUROPACIFIC GROWTH FUND | FMV | 316,064 | 496,021 |
| GROWTH FUND AMERICA | FMV | 964,424 | 2,073,745 |
| NEW PERSPECTIVE FUND A | FMV | 812,556 | 1,611,661 |
| SMALLCAP WORLD FUND A | FMV | 298,405 | 618,449 |
| CWS SAF XI QPF, LLC | FMV | 99,065 | 210,607 |
| CWS MARQ BURNET, LP | FMV | 17,975 | 18,833 |
| CWS ILIFF STATION LP | FMV | 52,748 | 35,728 |
| CWS INVERNESS LP | FMV | 82,972 | 56,372 |
| CWS SAF XII QPF LLC | FMV | 98,699 | 136,022 |
| DFA INTERMEDIATE GOVT | FMV | 220,162 | 223,759 |
| DFA US LARGE CAP GROWTH | FMV | 234,618 | 354,979 |
| AMCAP | FMV | 187,605 | 269,495 |
| CWS BRONCO BUTTE MF LP | FMV | 260,652 | 260,652 |
| CWS DOMINION LP | FMV | 26,775 | 11,447 |
| CWS PROMENADE LP | FMV | 30,657 | 15,647 |
| CWS SAF XIII QPF LLC | FMV | 213,058 | 139,139 |
| INVESTMENT COMPANY OF AMERICA | FMV | 154,907 | 218,567 |
| CWS 2024 LG ONE LP | FMV | 72,977 | 72,958 |
| S10 CASCADES I LLC | FMV | 6,822 | 35,409 |
| S10 CASCADES II LLC | FMV | 983 | 23,721 |
| S12 LENDER GROUP | FMV | 7,179 | 3,199 |
| S13 LENDER GROUP | FMV | 5,222 | 5,838 |
| NAA RISK MANAGD REAL ESTATE FD | FMV | 505,264 | 561,368 |
| CWS SAF III LLC (.3658%) | FMV | 0 | 10,054 |
| CWS SAF III LLC (2.07%) | FMV | 0 | 56,901 |
| CWS SAF VIII QPF LLC | FMV | 0 | 685,602 |
| S3 BARTON I | FMV | 0 | 102,063 |
| S3 BARTON II | FMV | 0 | 116,994 |
| S1 ILIFF LLC | FMV | 0 | 68,087 |
| S5 ILIFF LLC | FMV | 0 | 12,144 |
| S1 INVERNESS LLC | FMV | 0 | 91,760 |
| S2 SUGARLAND LLC | FMV | 0 | 162,889 |
| S2 WOODLANDS LLC | FMV | 0 | 375,518 |
| S3 INVERNESS LLC | FMV | 0 | 37,991 |
| S5 INVERNESS LLC | FMV | 0 | 16,012 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 116,496 | 116,496 | 0 | |
| BANK FEES | 103 | 103 | 0 | |
| OFFICE SUPPLIES | 82 | 41 | 41 | |
| OTHER EXPENSE | 960 | 0 | 960 | |
| PASSIVE LOSS FROM DEBT FINANCED RENTAL PARTNERSHIPS | 260,614 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CWS STRATEGIC APT FD LLC - NEGATIVE BASIS | 27,407 | 0 |
| S2 SUGARLAND LLC - NEGATIBE BASIS | 84,424 | 87,350 |
| S2 WOODLANDS LLC - NEGATIVE BASIS | 176,996 | 307,159 |
| CWS SAF III LLC (.3658%) - NEGATIVE BASIS | 8,509 | 9,421 |
| CWS SAF III LLC (2.07%) - NEGATIVE BASIS | 67,796 | 55,999 |
| CWS SAF VIII LLC - NEGATIVE BASIS | 34,855 | 80,872 |
| S1 INVERNESS LLC - NEGATIVE BASIS | 3,113 | 11,111 |
| S3 INVERNESS LLC - NEGATIVE BASIS | 40,512 | 44,508 |
| S5 INVERNESS LLC - NEGATIVE BASIS | 1,158 | 3,169 |
| S3 BARTON I - NEGATIVE BASIS | 0 | 43,898 |
| S3 BARTON II - NEGATIVE BASIS | 0 | 24,282 |
| S1 ILIFF LLC - NEGATIVE BASIS | 0 | 43,468 |
| S5 ILIFF LLC - NEGATIVE BASIS | 0 | 19,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 36,000 | 0 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,996 | 14,996 | 0 | |
| REGISTRY OF CHARITABLE TRUSTS | 200 | 0 | 200 | |
| FEDERAL TAX | 12,731 | 0 | 0 | |
| ARIZONA STATE TAX | 50 | 50 | 0 |