| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,470 | 1,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 17,048 | 17,451 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 24,733 | 22,688 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 144,151 | 278,286 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,820 | 22,206 |
| 31761R757 GRANDEUR PEAK INTL S | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 10,935 | 11,725 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 056823388 BAILLIE GIFFORD EMRG | |||
| 256210105 DODGE & COX INCOME F | AT COST | 22,577 | 22,373 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 11,953 | 11,119 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 109,048 | 124,563 |
| 922908652 VANGUARD EXTENDED MA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 38,308 | 43,376 |
| 464288612 ISHARES BARCLAYS INT | |||
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 123,275 | 144,489 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 16,978 | 17,986 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 20,162 | 22,101 |
| 057071805 BAIRD FDS INC INTER | AT COST | 108,275 | 111,534 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 39,543 | 39,336 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 33,858 | 28,037 |
| 256206103 DODGE & COX INTL STO | AT COST | 21,112 | 21,691 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 16,568 | 14,190 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 22,339 | 22,809 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,264 | 30,601 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 20,953 | 21,218 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 43,505 | 44,698 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 34,171 | 29,868 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| TAX LOT BASIS ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OAG FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 494 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 285 | 285 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |