| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INTRNTNL EQ | 99,559 | 102,157 |
| FIRST TRUST INST PREFERRED SEC | 15,346 | 15,166 |
| INVESCO NATIONAL AMT-FREE MUNI | 192,215 | 202,432 |
| INVESCO PREFERRED ETF | 10,483 | 10,504 |
| ISHARES RUSSELL 2000 | 11,046 | 14,362 |
| ISHARES RUSSELL MIDCAP G IN FD | 1,588 | 2,535 |
| ISHARES RUSSELL MIDCAP VALUE | 30,499 | 38,155 |
| ISHARES S&P NATIONAL AMT FREE | 51,419 | 51,037 |
| ISHARES S&P SHORT TERM NATIONA | 75,005 | 76,157 |
| ISHARES S&P U.S. PREFERRED STO | 29,356 | 31,629 |
| ISHARES TRUST RUSSELL 1000 GRO | 4,019 | 7,630 |
| SCHWAB FUNDAMENTAL EM MARKETS | 4,062 | 4,038 |
| SCHWAB FUNDAMENTAL US LARGE CO | 257,863 | 395,670 |
| SCHWAB STRATEGIC TREMERGING MK | 5,915 | 6,418 |
| SCHWAB STRATEGIC TRINTL SMALL | 25,953 | 26,056 |
| SCHWAB U.S. LARGE-CAP GROWTH | 186,458 | 345,923 |
| SCHWAB U.S. SMALL-CA | 38,137 | 51,306 |
| SCHWAB US LARGE CAP ETF | 267,808 | 413,486 |
| SPDR DJ MID CAP GRWT | 29,466 | 49,527 |
| SPDR NUVEEN BARCLAYS CAPITAL M | 106,798 | 104,515 |
| SPDR NUVEEN BARCLAYS ST MUNI B | 64,450 | 64,308 |
| SPDR NUVEEN S&P HIGH YIELD MUN | 12,482 | 12,637 |
| SPDR S&P 400 MID CAP VALUE ETF | 26,352 | 41,463 |
| SPDR S&P 500 VALUE | 23,312 | 33,548 |
| SPDR S&P INTERNATIONAL SMALL C | 54,368 | 65,285 |
| VANECK VECTORS HIGH-YIELD MUNI | 47,688 | 49,574 |
| VANECK VECTORS SHORT HIGH YIEL | 12,055 | 12,431 |
| VANGUARD FTSE DEVELOPED MARKET | 115,049 | 150,394 |
| VANGUARD FTSE EMERGING MARKETS | 62,376 | 74,251 |
| VANGUARD MID-CAP GROWTH ETF | 39,941 | 56,079 |
| VANGUARD MID-CAP VALUE INDEX | 31,992 | 37,045 |
| VANGUARD SM-CAP ETF | 34,691 | 41,568 |
| VANGUARD TAX-EXEMPT BOND ETF | 84,945 | 87,928 |
| XTRACKERS MUNICIPAL INFRASTRUC | 114,818 | 107,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,972 | 12,972 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,531 | 25,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 600 | |||
| 990-PF Excise Tax for 2023 | 582 |