| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING FEES | 9,690 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 SH ISHARES TRUST ISHARES PREFERRED AND INCOME SECURITIES PFF | 193,720 | 157,200 |
| 100,000 PAR VALUE NATIONAL RURAL UTILITY CORP BOND 2.85% A- | 99,678 | 99,814 |
| 100,000 PAR VALUE BANK OF AMERICA CORP BOND 5.55% A- | 100,000 | 99,388 |
| 150,000 PAR VALUE GLOBE LIFE INC CORP BOND 4.8% A | 148,785 | 144,543 |
| 150,000 PAR VALUE GOLDMAN SACHS GROUP INC CORP BOND 4.25 08/16/2029-2023 BBB | 150,000 | 147,836 |
| 150,000 PAR VALUE INTERCONTINENTAL EXCHANGE INC CORP BOND 4% 09/15/2027-2027 | 148,334 | 147,620 |
| 150,000 PAR VALUE PNC FINANCIAL SERVICES GROUP CORP BOND 2.2% A- | 149,512 | 152,606 |
| 150,000 PAR VALUE SIMON PROPERTY GROUP INC CORP BOND 2.2% 03/01/2031-2030 A- | 148,590 | 127,598 |
| 150,000 PAR VALUE STATE STREET CORP BOND 3.55% A RATING | 149,977 | 149,099 |
| 50,000 PAR VALUE TD AMERITRADE HLDG CORP CORP A- | 49,500 | 49,793 |
| 100,000 PAR VALUE WSFS FINACIAL CORP CORP BOND 2.75% NR RATING | 100,000 | 95,000 |
| 90,000 PAR VALUE WELLS FARGO CORP & COMPANY CORP BOND 3.55% BBB+ | 90,176 | 89,288 |
| 150,000 PAR VALUE ELEVANCE HEALTH, INC. CORP BOND 4.101% 03/01/2028-2027 A | 149,072 | 146,688 |
| 150,000 PAR VALUE BIO-RAD LABORATORIES INC CORP BOND 3.3% 03/15/2027-2027 BB | 149,040 | 145,092 |
| 80,000 PAR VALUE STRYKER CORP BOND 3.375% BBB+ | 79,707 | 79,200 |
| 150,000 PAR VALUE CENTERPOINT ENER HOUSTON CORP BOND 4.45% A | 148,755 | 142,775 |
| 150,000 PAR VALUE BARCLAYS BANK PLC FOREIGN BOND A+ | 149,625 | 152,408 |
| 200,000 PAR VALUE HSBC FOREIGN BOND 2.357% A- | 200,550 | 170,358 |
| 100,000 PAR VALUE TORONTO-DOMINION BANK FOREIGN BOND 100% 07/29/2027-2024 A | 100,000 | 97,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SH AMAZON.COM INC AMZN | 105,502 | 175,512 |
| 250 SH COSTCO WHOLESALE CORP | 133,201 | 229,068 |
| 1,200 SH COLGATE PALMOLIVE CO CL | 33,804 | 109,092 |
| 800 SH PEPSICO INC PEP | 45,689 | 121,648 |
| 800 SH PROCTER & GAMBLE CO PG | 43,639 | 134,120 |
| 1,200 ISH SELECT DIVIDEND ETF DVY | 101,837 | 157,548 |
| 1,400 SH ISHARES RUSSELL 2000 ETF | 275,173 | 309,344 |
| 7,000 ISH SILVER TRUST SLV | 170,455 | 184,310 |
| 500 SPDR S&P 400 ETF TRUST SPY | 179,154 | 293,040 |
| 2,000 SH CAMECO CORP CORP CCJ | 111,761 | 102,780 |
| 900 SH CHEVRON CORPORATION CVX | 53,776 | 130,356 |
| 1,000 SH EXXON MOBIL CORP XOM | 74,725 | 107,570 |
| 2,500 SPDR ENERGY SELECT SECTOR ETF FUND LARGE CAP EQUITY XLE | 132,801 | 214,150 |
| 3,000 ALERIAN ETF MLP AMLP | 138,152 | 144,480 |
| 1,500 SH FIRST TRUST NASDAQ-100 EQUAL WEIGHT INDEX ETF | 152,807 | 187,440 |
| 1,500 SH INVESCO ETF RZV | 134,291 | 167,049 |
| 1,000 ISHARES CORE HIGH DIVIDEND ETF HDV | 102,643 | 112,260 |
| 4,000 ISH BITCOIN TRUST ETF IBIT | 149,964 | 212,200 |
| 2,000 SPDR S&P REGIONAL BANKING ETF KRE | 97,735 | 120,700 |
| 4,000 SH SPDR FINANCIAL SELECT SECTOR ETF FUND XLF | 61,509 | 193,320 |
| 1,000 SH JOHNSON & JOHNSON COM JNJ | 60,830 | 144,620 |
| 1,800 SH ROBO GLOBAL ROBOTICS AUTOMATION ETF ROBO | 98,859 | 101,268 |
| 1,200 SH SPDR INDUSTRIAL SELECT SECT ETF FUND XLI | 89,925 | 158,112 |
| 1,000 SH WASTE MANAGEMENT INC WM | 30,006 | 201,790 |
| 1,000 SH ALPHABET INC CLASS A COMMON STOCK GOOGL | 15,751 | 189,300 |
| 1,400 SH APPLE INC COMMON STOCK AAPL | 13,318 | 350,588 |
| 1,000 SH MICROSOFT MSFT | 89,265 | 421,500 |
| 1,000 SH NVIDIA CORP NVDA | 133,680 | 134,290 |
| 2,500 PALANTIR TECHNOLOGIES INC. COMMON STOCK PLTR | 92,901 | 189,075 |
| 3,000 SH GLOBAL X US INFRASTRUCTURE ETF PAVE | 60,143 | 121,230 |
| 5,000 ISH GOLD TRUST ETF IAU | 176,504 | 247,550 |
| 14,048.694 SH NATIXIS LOOMIS SAYLESS STRATEGIC INCOME - CLASS Y NEZYX | 199,300 | 168,865 |
| 12,000 SH NATIXUS VAUGHAN NELSON ABSOLUTE STRATEGIES - CLASS Y LASYX | 121,950 | 114,360 |
| 750 SH NEXSTAR MEDIA GROUP INC COMMON STOCK NXST | 120,923 | 118,478 |
| 6,500 THE WENDY'S CO COMMON STOCK WEN | 125,124 | 105,950 |
| 4,000 ENERGIZER HOLDINGS INC COMMON STOCK ENR | 153,965 | 139,560 |
| 1,200 POST HLDGS, INC. COMMON STOCK POST | 126,113 | 137,352 |
| 1,000 SH DIAMONDBACK ENERGY INC COMMON STOCK FANG | 95,627 | 163,830 |
| 5,400 SH KINDER MORGAN INC. COMMON KMI | 90,022 | 147,960 |
| 600 SH CME GROUP INC CME | 129,477 | 139,338 |
| 800 SH INTERACTIVE BROKERS GROUP INC IBKR | 66,486 | 141,336 |
| 800 SH JP MORGAN CHASE & CO COMMON JPM | 23,108 | 191,768 |
| 1,300 SH WINTRUST FINANCIAL CORP WTFC | 108,711 | 162,123 |
| 3,200 SH BRISTOL MYERS SQUIBB CO COMMON BMY | 186,604 | 180,992 |
| 1,160 SH DAVITA INC COMMON STOCK DVA | 84,989 | 173,478 |
| 2,500 SH HALOZYME THERAPEUTICS INC COMMON STOCK HALO | 140,936 | 119,525 |
| 1,900 SH MERIT MEDICAL SYSTEM INC | 132,170 | 183,768 |
| 1,200 SH ZIMMER BIOMET HOLDINGS INC ZBH | 154,266 | 126,756 |
| 1,700 BRINKS CO BCO | 116,830 | 157,709 |
| 800 SH GENUINE PARTS CO GPC | 136,844 | 93,408 |
| 200 SH UNITED RENTALS INC URI | 27,416 | 140,888 |
| 5,600 SH DXC TECHNOLOGY CO COMMON STOCK DXC | 130,256 | 111,888 |
| 1,400 SH IRON MOUNTAIN INC COMMON STOCK IRM | 42,070 | 147,154 |
| 600 SH SALESFORCE INC. CRM | 122,025 | 200,598 |
| 1,200 SH WESTERN DIGITAL WDC | 79,902 | 71,556 |
| 350 WEX INC COMMON STOCK WEX | 55,813 | 61,362 |
| 5,600 SH GRAPHIC PACKAGING HOLDING CO COMMON STOCK GPK | 136,154 | 152,096 |
| 500 SH VALMONT INDUSTRIES INC VMI | 143,734 | 153,335 |
| 600 SH AMERICAN ELECTRIC PWR INC COMMON AEP | 52,679 | 55,338 |
| 2,400 SH ENTERGY COREP ETR | 90,089 | 181,968 |
| 151 SH MCDONALD CORP COMMON STOCK | 32,298 | 43,773 |
| 99 TARGET CORP COM TGT | 16,821 | 13,383 |
| 251 SH PROCTER & GAMBLE CO COMMON | 33,106 | 42,080 |
| 1,931 ISHARES CORE S&P SMALL CAP ETF ISHARES TR | 158,462 | 222,490 |
| 324 SH CHEVRON CORPORATION | 31,751 | 46,928 |
| 253 SH EOG RESOURCES INC EOG | 31,787 | 31,013 |
| 3,256 SH MSCI EM EX CHINA INDEX ETF EMXC | 161,444 | 180,545 |
| 24 SH BLACKROCK INC | 20,675 | 24,603 |
| 544 SH US BANCORP | 24,885 | 26,020 |
| 294 SH ABBOTT LABORATORIES COMMON STOCK | 32,342 | 33,254 |
| 137 SH AMGEN INC.COM | 34,039 | 35,708 |
| 203 SH JOHNSON & JOHNSON.COM | 31,774 | 29,358 |
| 137 PFIZER INC COMMON PFE | 5,612 | 3,635 |
| 147 SH QUEST DIAGNOSTICS INC (DGX) | 20,604 | 22,176 |
| 22 SH CUMMINS INC CMI | 5,625 | 7,669 |
| 219 SH DOVER CORP COM | 25,971 | 41,084 |
| 106 SH GENERAL DYNAMICS CORP COMMON STOCK | 20,799 | 27,930 |
| 84 UNITED PARCEL SERVICE INC | 16,633 | 10,592 |
| 234 SH WASTE MANAGEMENT INC NEW | 27,931 | 47,219 |
| 277 SH APPLE INC COMMON STOCK | 31,427 | 69,366 |
| 659 SH CISCO SYSTEM INC | 32,776 | 39,013 |
| 794 SH CORNING INC | 27,876 | 37,731 |
| 817 SH IRON MOUNTAIN INC COMMON STOCK | 26,198 | 85,875 |
| 142 SH MICROSOFT | 32,842 | 59,853 |
| 111 SH TEXAS INSTRUMENTS INC | 20,737 | 20,814 |
| 109 SH AIR PRODS & CHEMS INC COMMON STOCK | 32,395 | 31,614 |
| 16,922.661 SH FIDELITY MID CAP INDX-INS PR | 419,296 | 577,981 |
| 16,354.514 SH VANGUARD HIGH YIELD DIVIDEND IND ADM | 400,040 | 629,158 |
| 3,877.419 SH VANGUARD GROWTH INDEX FUND | 446,004 | 819,027 |
| 80,883.789 SH BAIRD AGGREGATE BOND FUND | 900,676 | 780,529 |
| 12,586.009 SH FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND INST CLASS #900 | 121,609 | 111,512 |
| 9,516.781 JOHCM INTERNATIONAL SELECT FUND | 263,973 | 217,268 |
| 2,066 SH ISHARES CORE U.S. AGGREGATE BOND ETF AGG | 208,101 | 200,195 |
| 1335 ISHARES SHORT TREASURY BOND ETF SHV | 146,568 | 146,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,526 | 0 | 0 | |
| OTHER EXPENSES | 1,457 | 1,457 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 6,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST. MGMT FEES | 121,099 | 121,099 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,233 | 1,233 | 0 |