| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 9,250 | 4,625 | 0 | 4,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB #4427 CORPORATE STOCK | 2,624,270 | 3,484,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB #4427 ETF | AT COST | 3,061,174 | 3,876,500 |
| SCHWAB #4427 MUTUAL FUND | AT COST | 37,429 | 36,448 |
| MPLX LP | AT COST | 2,788,571 | 8,126,269 |
| ENTERPRISE PRODUCTS PARTNERS, LP | AT COST | 122,830 | 199,239 |
| BLACK STONE MINERALS LP | AT COST | 103,551 | 88,682 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSET CLEARING ACCOUNT | 0 | -80,386 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY SITE VISITS | 1,563 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,602 | 0 | 0 | 0 |
| BOARD EXPENSES | 9,541 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MPLX LP ORD INCOME - PTP | 614,022 | 0 | |
| MPLX LP SEC 1231 LOSS - PTP | -1,963 | 0 | |
| ENTERPRISE PRODUCTS PARTNERS LP ORD LOSS - PTP | -17,701 | 0 | |
| ENTERPRISE PRODUCTS PARTNERS LP SEC 1231 LOSS - PTP | -246 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 204,634 | 67,075 | 0 | 110,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 244,800 | 0 | 0 | 0 |