| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 9,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | 455,610 | 445,201 |
| 464287226 ISHARES CORE US AGGR | 355,643 | 356,011 |
| 543495717 LOOMIS SAYLES BOND F | 711,592 | 712,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H857 ARTISAN INTERNATIONA | AT COST | 400,271 | 395,478 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 155,758 | 173,574 |
| 233203421 DFA EMERGING MARKETS | AT COST | 168,774 | 175,265 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 132,258 | 174,628 |
| 256210105 DODGE & COX INCOME F | AT COST | 697,930 | 713,004 |
| 277902235 EATON VANCE ATLANTA | AT COST | 110,855 | 261,988 |
| 30254T676 FPA CRESCENT FD | AT COST | 251,424 | 308,718 |
| 316146265 FIDELITY MID CAP IND | AT COST | 477,030 | 525,163 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 311,322 | 311,201 |
| 412295107 HARDING LOEVNER INTL | AT COST | 400,271 | 396,871 |
| 540132305 LOCORR MACRO STRATEG | AT COST | 177,900 | 177,445 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 265,557 | 265,557 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 2,697,228 | 3,237,458 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,886 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 1,145 | 0 | 1,145 | |
| GREAT FIRST IMPRESSIONS PROGRA | 14,005 | 0 | 14,005 | |
| OFFICE SUPPLIES | 183 | 0 | 183 | |
| INTERNET EXPENSE | 1,150 | 0 | 1,150 | |
| MISC EXPENSES | 954 | 0 | 954 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,197 |
| RECOVERY OF PRIOR YEAR GRANTS | 17,413 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| POINT UNIVERSITY | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 2,750 | 2,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,068 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,226 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,041 | 2,041 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 765 | 765 | 0 |