| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,600 | 2,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAPITAL INCOME BUILDER CL F | 15,467 | 17,070 |
| AMERICAN CAPITAL WORLD GR & INC CL F | 41,642 | 55,945 |
| AMERICAN FUNDS AMERICAN MUTUAL CL F2 | 15,153 | 16,396 |
| AMERICAN SMALL CAP WORLD FUND CL F2 | 40,548 | 58,439 |
| BERKSHIRE HATHAWAY INC DEL CL B | 26,120 | 56,660 |
| BLACKROCK EMERGING MARKETS FUND INC | 91,760 | 86,685 |
| COHEN & STEERS REALTY SHARES | ||
| DELAWARE SMALL CAP VALUE FUND | ||
| FIDELITY 500 INDEX FUND | 135,391 | 225,642 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 50,220 | 59,746 |
| FIDELITY LARGE CAP VALUE INDEX FUND | 45,895 | 47,413 |
| GOLDMAN SACHS GQG PARTNERS INT OPP | 86,972 | 104,378 |
| HARTFORD CORE EQUITY FUND CLASS I | 41,008 | 58,953 |
| INVESCO INTERNATIONAL SMALL-MID | ||
| INVESCO S&P 500 EQUAL WEIGHT ETF | ||
| ISHARES CORE MSCI INT DEV | 57,169 | 69,902 |
| ISHARES MSCI USA MOMENTUM FACTOR ETF | 48,740 | 75,492 |
| JOHN HANCOCK MULTIFACTOR MID CAP ETF | 99,786 | 124,973 |
| LOOMIS SAYLES GLOBAL EQUITY | 12,926 | 13,465 |
| MACQUARIE SMALL CAP VALUE FUND INSTI | 68,188 | 86,424 |
| PARNASSUS CORE EQUITY INCOME | ||
| SCHWAB US DIVIDEND EQUITY ETF | 10,893 | 11,682 |
| VANECK VECTORS MORNINGSTAR WIDE MOAT | 84,404 | 124,519 |
| VANGUARD WHITEHALL FDS INTL ETF |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,600 | 4,600 | 4,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL MEETING EXPENSE | 9,668 | 9,668 | ||
| INVESTMENT ADVISORY FEES | 15,714 | 15,714 | ||
| BANK CHARGES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | -42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,927 | 7,927 | ||
| FOREIGN TAXES | 1,021 | 1,021 |