| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 9,156 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Machinery & Equipment | 2010-01-01 | 54,214 | 44,302 | SL | 5.0000 | 1,301 | |||
| Improvements | 2010-01-01 | 134,323 | 91,495 | SL | 40.0000 | 3,358 | |||
| Improvements | 2023-12-31 | 48,890 | 2,726 | SL | 40.0000 | 805 | |||
| Furniture & Fixtures | 2024-12-31 | 8,607 | SL | 10.0000 | 143 | ||||
| Machinery & Equipment | 2024-12-31 | 16,403 | SL | 5.0000 | 1,594 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 218,498 | 210,034 | 8,464 | 8,464 |
| Machinery and Equipment | 70,617 | 47,196 | 23,421 | 23,421 |
| Improvements | 199,600 | 98,383 | 101,217 | 101,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 1,165 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accommodations | 39,219 | |||
| Bank & Credit Card Fees | 39,517 | |||
| Contract Services | 111,230 | |||
| Dues & Subscriptions | 22,864 | |||
| Employee benefits | 115,070 | |||
| Golf Tournament Expenses | 9,571,865 | |||
| Insurance | 97,905 | |||
| Leased Employees | 193,600 | |||
| Meal & Entertainment | 21,198 | |||
| Office expense | 68,702 | |||
| Postage | 12,200 | |||
| Sales & Marketing | 400,380 | |||
| Special Event expense | 31,102 | |||
| Sponsor Gifts | 16,381 | |||
| Sponsor Merchandise | 8,204 | |||
| Telephone | 6,028 | |||
| Uniforms | 21,083 | |||
| Utilities | 7,980 | |||
| Write offs | 40,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament Revenue | 12,218,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 23,245 | 23,245 | 23,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 1,804 | |||
| Payroll Taxes | 50,289 | |||
| Sales & Use taxes | 23,370 |