| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,775 | 1,194 | 0 | 3,581 |
| AUDIT SERVICES | 8,400 | 2,100 | 0 | 6,300 |
| CPA TAX PREPARATION | 7,425 | 1,856 | 0 | 5,569 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2231 COHOPE - BLDG | 2017-12-19 | 83,259 | 18,289 | SL | 3.64 % | 3,027 | 3,027 | ||
| 2468 MCDONALD - BLDG | 2017-12-19 | 282,900 | 43,836 | SL | 2.56 % | 7,254 | 7,254 | ||
| ROOF-2254 COHOPE | 2018-10-31 | 12,000 | 2,271 | SL | 3.64 % | 436 | 436 | ||
| RENOVATIONS-2214 COHOPE | 2018-07-01 | 7,074 | 1,403 | SL | 3.64 % | 257 | 257 | ||
| SEPTIC SYSTEM-2254 COHOPE | 2019-12-15 | 34,941 | 5,133 | SL | 3.64 % | 1,270 | 1,270 | ||
| ROOF - 2468 MCDONALD | 2024-07-15 | 28,915 | SL | 1.67 % | 482 | 482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIREXION DAILY SEMICONDUCTOR BULL | ||
| DIREXION SHS EFT DALY HOM B&&S | ||
| EXCHANGE TRADED CONCEPTS TRUST EMQQ | ||
| KRANESHARES TR CSI CHINA | ||
| CALL ALIBABA GROUP | ||
| CALL AMAZON.COM | ||
| CALL FACEBOOK INC-CLASS A | ||
| DIREXION DAILY TECHNOLOGY BULL | ||
| DIREXION DAILY SEMICONDUCTOR BULL | ||
| DIREXION DLY S&P 500 BULL 3X | ||
| DIREXION SHS ETF TR DAILY MSCI INDIA | ||
| DIREXION SHS ETF TR DALY HOM B&S BUL | ||
| EXCHANGE TRADED CONCEPTS TRUST EMQQ | ||
| ISHARES TRUST MSCI EMG MKTS ETF USD DIS | ||
| KRANESHARES TR CSI CHINA INTERNET ETF | ||
| AMAZON.COM INC | ||
| CANOPY GROWTH CORPORATION COM NPV | ||
| FACEBOOK INC-CLASS A | ||
| JD.COM INC SPON ADS EACH REPR 2 ORD SHS | ||
| FIDELITY CONTRAFUND | 12,868 | 15,409 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 10,770 | 10,770 | ||
| Machinery and Equipment | 1,641 | 1,641 | ||
| Buildings | 564,990 | 225,930 | 339,060 | 339,060 |
| Improvements | 34,941 | 6,403 | 28,538 | 28,538 |
| Land | 109,341 | 109,341 | 109,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 62,244 | 62,244 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEVELOPMENT COSTS | 355,659 | 355,659 | 355,659 |
| LAND HELD FOR DEVELOPMENT | 4,666,000 | 4,666,000 | 4,666,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REGISTRATION FEES | 250 | 250 | ||
| INSURANCE | 15,776 | 15,776 | ||
| MISC. EXPENSE | 175 | 175 | ||
| PENALTIES | 4,575 | 4,575 | ||
| REGISTRY FEE | 516 | 516 | ||
| Rental Expenses | 35,920 | 35,920 | ||
| WEBSITE | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 16,603 | 16,603 |