| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,066 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD HIGH-YIELD CORPORATE FUND ADMIRAL | 737,444 | 717,302 |
| VANGUARD INFLATION PROTECTED | 552,748 | 490,574 |
| VANGUARD REAL ESTATE INDEX | 364,510 | 437,734 |
| VANGUARD TOTAL SHORT TERM BOND MARKET | 1,632,349 | 1,577,622 |
| VANGUARD TOTAL BOND MARKET | 1,925,492 | 1,773,244 |
| VANGUARD TOTAL STOCK MARKET | 2,687,270 | 5,844,352 |
| DFA EMERGING MARKETS CORE | 860,779 | 1,032,055 |
| BURGUNDY FUNDS, DST | 539,599 | 1,123,019 |
| VANGUARD DEVELOPED MARKETS & GS CAPITAL PARTNERS VI PARALLEL, L.P. | 888,204 | 2,142,562 |
| VANGUARD SHORT TERM INFLATION PROTECTED SECURITIES | 368,775 | 373,372 |
| VANGUARD COHEN & STEERS | 309,098 | 333,269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 9,486 | 15,440 | 15,440 |
| ASSETS NOT SETTLED | 0 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,446 | 0 | 0 | |
| FILING FEES | 25 | 0 | 0 | |
| BURGUNDY FUNDS, DST | 10,556 | 10,556 | 0 | |
| BANK SERVICE CHARGE | 80 | 0 | 0 | |
| GS CAPITAL PARTNERS | 922 | 922 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 94 | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - VANGUARD | 6,437 | 6,437 | 0 | |
| FOREIGN TAXES - GS CAPITAL PARTNERS PARALLEL, LP | 5,771 | 5,771 | 0 | |
| FEDERAL EXCISE TAXES | 9,046 | 0 | 0 |