| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, BOOKKEEPING & AUDIT | 119,066 | 119,066 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 73,377 | 37,966 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 31,676 | 18,788 | 12,888 | 12,888 |
| FURNITURE AND FIXTURES | 433,753 | 389,251 | 44,502 | 44,502 |
| OFFICE EQUIPMENT, COMPUTER SOFTWARE | 939,427 | 894,441 | 44,986 | 44,986 |
| WEBSITE | 58,475 | 58,444 | 31 | 31 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 100,000 | 100,000 | 100,000 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 1,297,430 | 964,863 | 964,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 11,414 | 246 | 11,168 | |
| TELEPHONE/INTERNET | 134,915 | 491 | 134,424 | |
| INSURANCE | 24,663 | 24,663 | ||
| COMMUNICATIONS | 5,055 | 5,055 | ||
| PROFESSIONAL DEVELOPMENT | 29,958 | 29,958 | ||
| MISCELLANEOUS | 40,701 | 9,021 | 21,606 | |
| PROJECT EXPENSES | 1,388,769 | 1,386,785 | 1,984 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INCOME | 6,277,269 | 6,277,269 | |
| CONFERENCE INCOME | 77,377 | 77,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | ||
| REFUNDABLE ADVANCES, UNEARNED REV | 425,000 | 400,000 |
| OPERATING LEASE LIABILITY | 1,424,271 | 1,069,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 125,011 | 125,011 | ||
| CONSULTING FEES | 843,224 | 771,216 | 123,271 | |
| SUBCONTRACTOR FEES | 17,626 | 17,626 | ||
| RECRUITMENT FEES | 52,794 | 52,614 | 180 |