| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAXTER INTERNATIONAL INC | 8,198 | 11,664 |
| CISCO SYSTEMS INC | 9,390 | 56,240 |
| COLGATE-PALMOLIVE | 8,554 | 34,091 |
| CVS HEALTH CORP | 5,510 | 17,956 |
| EXXON MOBIL CORPORATION | 3,210 | 37,650 |
| LOWES COS INC COM | 2,883 | 37,020 |
| INTEL CORP | 11,475 | 17,043 |
| PROCTER & GAMBLE CO | 11,249 | 29,339 |
| JOHNSON & JOHNSON | 9,187 | 28,924 |
| JP MORGAN CHASE & CO | 10,314 | 71,913 |
| MICROSOFT CORP | 5,227 | 63,225 |
| ORACLE CORPORATION | 2,531 | 108,316 |
| PEPSICO INC | 8,831 | 26,611 |
| SOUTHERN CO | 6,804 | 24,696 |
| BOEING COMPANY | 9,932 | 26,550 |
| VERIZON COMMUNICATIONS | 8,676 | 9,998 |
| WELLS FARGO & CO | 8,055 | 35,120 |
| MCDONALDS CORP | 7,161 | 36,236 |
| EATON CORP PLC | 7,686 | 66,374 |
| NOVARTIS AG SPONS ADR | 11,825 | 24,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IN | AT COST | 124,241 | 114,836 |
| VANGUARD MID-CAP INDEX | AT COST | 15,006 | 83,021 |
| VANGUARD HIGH YIELD CORP FD | AT COST | 122,982 | 121,361 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 128,936 | 165,140 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 58,436 | 106,788 |
| VANGUARD SMALL-CAP INDEX ADM | AT COST | 55,475 | 77,244 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 62,708 | 62,648 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 19,000 | 17,326 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 35,723 | 33,269 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 21,500 | 20,047 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 21,500 | 21,267 |
| FIDELITY INFLATION PROTECTED B | AT COST | 80,000 | 77,919 |
| DODGE & COX INCOME FUND | AT COST | 100,000 | 96,946 |
| PIMCO INCOME FUND INSTL CLASS | AT COST | 40,000 | 39,438 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 35,000 | 33,810 |
| DODGE & COX INTL STOCK FUND | AT COST | 20,000 | 18,820 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 10,000 | 9,822 |
| Description | Amount |
|---|---|
| MUTUAL FUND SUBTRACTION | 1,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,500 | 0 | 1,500 | |
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 500 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADDITION | 1,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 616 | 616 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,142 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,540 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 693 | 693 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 210 | 210 | 0 |