| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,500 | 3,500 | ||
| AUDIT & ACCOUNTING FEES | 16,750 | 16,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H857 ARTISAN INTERNATIONA | AT COST | 1,026,106 | 1,083,140 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 518,168 | 511,794 |
| 256210105 DODGE & COX INCOME F | AT COST | 2,754,117 | 2,770,414 |
| 277902235 EATON VANCE ATLANTA | AT COST | 535,547 | 599,218 |
| 30254T676 FPA CRESCENT FD | AT COST | 724,117 | 767,232 |
| 3138ENZJ1 FEDL NATL MTGE ASSN | AT COST | 98 | 96 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 831,865 | 789,608 |
| 38380GE91 GOVERNMENT NATIONAL | AT COST | 193 | 168 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,501,642 | 9,032,706 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 221,166 | 247,704 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 596,994 | 549,448 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 411,299 | 427,558 |
| 464289438 ISHARES RUSSELL TOP | AT COST | 579,217 | 608,879 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 569,047 | 560,812 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 646,842 | 717,538 |
| 72201F490 PIMCO INCOME FD | AT COST | 1,005,367 | 999,627 |
| 74256W584 PRINCIPAL MIDCAP FD | AT COST | 413,772 | 425,576 |
| 921910501 VANGUARD INTERNATION | AT COST | 548,162 | 538,576 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 401,373 | 583,646 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BEGINNING BALANCE | 42,676 |
| 2024 TRANSACTIONS POSTED IN 2025 | 12,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE SERVICES | 75 | 0 | 75 | |
| LIFE INSURANCE PREMIUM PMT | 36 | 0 | 36 | |
| CPA FEE | 335 | 0 | 335 | |
| BUSINESS INSURANCE | 874 | 0 | 874 | |
| COMPUTER SERVICES | 4,069 | 0 | 4,069 | |
| UNEMPLOYMENT BENEFITS CHARGES | 825 | 0 | 825 | |
| OFFICE SUPPLIES | 2,519 | 0 | 2,519 | |
| UTILITY EXPENSES | 468 | 0 | 468 | |
| BANK CHARGES | 447 | 0 | 447 | |
| HEALTH PLAN FEES | 133 | 0 | 133 | |
| SOFTWARE SERVICES | 77 | 0 | 77 | |
| POSTAGE | 66 | 0 | 66 | |
| MISC EXPENSES | 901 | 0 | 901 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 15,605 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,480 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,043 | 2,043 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 | |
| PAYROLL TAXES | 112,716 | 0 | 112,716 |