| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASH & PARSONT LLP | 0 | 0 | 0 | |
| TAX PREPARATION DOCUMENT | 200 | 200 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 COCA COLA CO/THE 1.45% 6/01/27 | 49,940 | 46,680 |
| 45,000 GILEAD SCIENCES INC 1.2% 10/01/27 | 44,961 | 41,026 |
| 80,000 AT&T INC 1.65% 2/01/28 | 79,899 | 72,746 |
| 60,000 CELGENE CORP 3.9% 2/20/28 | 59,485 | 58,711 |
| 65,000 LOWE'S COS INC 1.3% 4/15/28 | 64,954 | 58,108 |
| 40,000 GEN MTRS FINL CO 2.9% 2/26/25 | 39,950 | 39,856 |
| 30,000 INTEL CORP 3.4% 3/25/25 | 29,954 | 29,896 |
| 50,000 QUALCOMM INC 3.45% 5/20/25 | 49,628 | 49,794 |
| 45,000 HP INC 2.2% 6/17/25 | 44,896 | 44,442 |
| 45,000 PROCTER & GAMBLE CO 0.55% 10/29/25 | 44,927 | 43,602 |
| 50,000 MICROSOFT CORP 3.125% 11/03/25 | 50,358 | 49,478 |
| 50,000 EXXON MOBIL CORP 3.043% 3/01/26 | 50,415 | 49,214 |
| 40,000 WELLTOWER INC 2.7% 2/15/27 | 39,957 | 38,446 |
| 45,000 PROLOGIS LP 2.125% 4/15/27 | 44,779 | 42,633 |
| 100,000 ABBVIE INC 4.25% 11/14/28 | 103,889 | 98,474 |
| 75,000 BOSTON PPTYS LP 4.5% 12/01/28 | 73,257 | 72,979 |
| 35,000 AT&T INC 4.35% 3/01/29 | 34,828 | 34,242 |
| 35,000 BLACKROCK INC 3.25% 4/30/29 | 34,716 | 33,064 |
| 45,000 AVANGRID INC 3.8% 6/01/29 | 44,936 | 42,645 |
| 60,000 UNITEDHEALTH GROUP 2.875% 8/15/29 | 60,650 | 55,154 |
| 95,000 HOST HOTELS 3.375% 12/15/29 | 94,257 | 86,910 |
| 45,000 HALLIBURTON CO 2.92% 3/01/30 | 44,988 | 40,496 |
| 50,000 VERIZON 1.75% 1/20/31 | 49,773 | 41,203 |
| 45,000 BK OF NY MELLON MTN 1.6% 4/24/25 | 44,983 | 44,564 |
| 100,000 WELLS FARGO & CO MTN 3.55% 9/29/25 | 100,345 | 99,194 |
| 45,000 PRUDENTIAL FINL MTN 1.5% 3/10/26 | 44,859 | 43,411 |
| 45,000 CITIGROUP INC V/R 4/08/26 | 45,000 | 44,783 |
| 40,000 JPMORGAN CHASE & CO V/R 1/29/27 | 40,000 | 39,689 |
| 70,000 INTL BK RECON 3.125% 11/20/25 | 69,612 | 69,191 |
| 70,000 NUTRIEN LTD 4.2% 4/01/29 | 68,587 | 67,890 |
| 95,000 TORONTO-DOMINION BK 1.15% 6/12/25 | 95,060 | 93,550 |
| 45,000 WALMART INC 1.5% 9/22/28 | 44,952 | 40,426 |
| 65,000 AUTODESK INC 2.4% 12/15/31 | 64,365 | 54,611 |
| 45,000 CINTAS CORP 3.45% 5/1/25 | 44,990 | 44,788 |
| 100,000 TARGET CORP 4.5% 9/15/32 | 97,105 | 96,663 |
| 60,000 COMCAST CORP 5.5% 11/15/32 | 60,570 | 61,484 |
| 70,000 BK OF N S 1.95% 2/02/27 | 69,969 | 66,154 |
| 45,000 AMGEN 5.25% 3/2/33 | 44,969 | 44,668 |
| 45,000 BANK OF AMERICA 6.4062% 9/15/26 | 44,442 | 45,064 |
| 50,000 BLACKROCK 4.75% 5/25/33 | 49,308 | 48,960 |
| 35,000 DUKE ENERGY 4.95% 1/15/33 | 34,620 | 34,418 |
| 40,000 ELEVANCE HEALTH 2.875% 9/15/29 | 39,952 | 36,383 |
| 65,000 ELEVANCE HEALTH 5.5% 10/15/32 | 67,724 | 65,631 |
| 60,000 HOME DEPOT 4.5% 9/15/32 | 59,096 | 58,387 |
| 45,000 INTUIT 5.2% 9/15/33 | 44,740 | 45,090 |
| 100,000 JABIL 4.25% 5/15/27 | 95,070 | 98,615 |
| 45,000 M&T BANK 7.413% 10/30/29 | 45,000 | 48,237 |
| 60,000 META PLATFORMS 4.95% 5/15/33 | 59,885 | 60,084 |
| 45,000 NISOURCE 5.4% 6/30/33 | 44,832 | 45,045 |
| 45,000 PFIZER INVESTMENT 4.75% 5/19/33 | 44,933 | 43,585 |
| 65,000 PNC FINANCIAL 5.068% 1/24/34 | 65,000 | 63,324 |
| 65,000 REALTY INCOME 4.85% 3/15/30 | 64,206 | 64,591 |
| 65,000 TOYOTA MOTOR CR CORP 1.125% 6/18/26 | 64,971 | 61,905 |
| 50,000 BANK MONTREAL MEDIUM 9/10/30 | 50,000 | 49,040 |
| 45,000 M&T BK CORP 3/13/32 | 45,000 | 46,130 |
| 45,000 JEFFERIES FINANCIAL GROUP 4/14/34 | 44,473 | 46,376 |
| 45,000 DELL INTL LLC 4/15/34 | 44,711 | 44,892 |
| 50,000 KROGER CO 9/15/34 | 49,920 | 48,426 |
| 50,000 BOSTON PPTYS LTD 1/15/35 | 49,981 | 49,017 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HERSHEY CO-321 SHS | 46,147 | 54,361 |
| CINTAS CORP-384 SHS | 11,206 | 70,157 |
| INTUITIVE SURGICAL INC-53 SHS | 10,649 | 27,664 |
| UNITEDHEALH GROUP INC-301 SHS | 13,459 | 152,264 |
| TJX COMPANIES INC-1,138 SHS | 23,954 | 137,482 |
| AMAZON.COM INC-1,700 SHS | 111,046 | 372,963 |
| MERCADOLIBRE INC-15 SHS | 8,627 | 25,507 |
| MICROSOFT CORP-1,363 SHS | 146,067 | 574,505 |
| SALESFORCE COM INC-425 SHS | 57,302 | 142,090 |
| PALO ALTO NETWORKS INC-798 SHS | 33,192 | 145,204 |
| SERVICENOW INC-140 SHS | 66,467 | 148,417 |
| DANAHER CORP-272 SHS | 9,682 | 62,438 |
| TESLA INC-160 SHS | 12,073 | 64,614 |
| HONEYWELL INTERNATIONAL INC-320 SHS | 44,803 | 72,285 |
| APPLE INC-2,542 SHS | 169,407 | 636,568 |
| INTUIT INC-171 SHS | 18,365 | 107,474 |
| NVIDIA CORP-4,870 SHS | 64,635 | 653,992 |
| HEICO CORP CL A-522 SHS | 48,348 | 97,134 |
| UNION PACIFIC CORP-373 SHS | 19,262 | 85,059 |
| BANK OF AMERICA CORP-2,245 SHS | 49,465 | 98,668 |
| JP MORGAN CHASE & CO-523 SHS | 36,277 | 125,368 |
| VISA INC-CLASS A SHARES-544 SHS | 24,484 | 171,926 |
| EQUINIX INC-34 SHS | 27,459 | 32,058 |
| NEXTERA ENERGY INC-1,230 SHS | 52,314 | 88,179 |
| VANGUARD SMALL CAP-3,832 SHS | 580,489 | 920,753 |
| VANGUARD FTSE EMERGING MARKETS ETF-7,600 SHS | 458,204 | 436,316 |
| PROLOGIS INC-473 SHS | 25,452 | 49,996 |
| ALPHABET INC-CL C-1,464 SHS | 14,661 | 278,804 |
| CLOUDFLARE INC-CLASS A-226 SHS | 12,824 | 24,336 |
| ALPHABET INC/CA-CL A-1,059 SHS | 26,994 | 200,469 |
| UBER TECHNOLOGIES INC-351 SHS | 11,378 | 21,172 |
| AMERICAN WATER WORKS-390 SHS | 8,704 | 48,551 |
| AON PLC-214 SHS | 49,259 | 76,860 |
| EATON CORP PLC-425 SHS | 37,330 | 141,045 |
| LINDE PLC-271 SHS | 66,138 | 113,460 |
| CHUBB LTD-270 SHS | 27,146 | 74,601 |
| VALERO ENERGY INCA-714 SHS | 58,488 | 87,529 |
| STEEL DYNAMICS-314 SHS | 15,904 | 35,818 |
| THERMO FISHER-216 SHS | 12,090 | 112,370 |
| ADVANCED DRAINAGE SYSTEMS-226 SHS | 25,406 | 26,126 |
| ELI LILLY-263 SHS | 80,164 | 203,036 |
| NETFLIX-216 SHS | 79,451 | 192,525 |
| CHIPOTLE-1,450 SHS | 39,806 | 87,435 |
| COSTCO WHOLESALE-68 SHS | 9,503 | 62,306 |
| AIRBNB INC - CLASS A-130 SHS | 18,164 | 17,083 |
| HOME DEPOT-478 SHS | 36,449 | 185,937 |
| TREX INC-498 SHS | 38,364 | 34,377 |
| OLD DOMINION FGHT LINE INC-190 SHS | 29,517 | 33,516 |
| M&T BANK CORP-324 SHS | 55,285 | 60,915 |
| REINSURANCE GROUP OF AMERICA INC-454 SHS | 62,640 | 96,988 |
| PALANTIR TECHNOLOGIES INC-562 SHS | 7,990 | 42,504 |
| ASTRAZENECA PLC SPONS ADR-479 SHS | 30,512 | 31,384 |
| SHELL PLC ADR-516 SHS | 27,262 | 32,327 |
| AXON ENTERPRISE-54 SHS | 10,234 | 32,093 |
| BOSTON SCIENTIFIC-1,108 SHS | 58,592 | 98,966 |
| BROADCOM-813 SHS | 85,164 | 188,486 |
| META PLATFORMS-426 SHS | 142,825 | 249,427 |
| S&P GLOBAL-149 SHS | 62,522 | 74,206 |
| SHOPIFY-246 SHS | 17,376 | 26,157 |
| SNOWFLAKE-178 SHS | 27,509 | 27,485 |
| STRYKER-206 SHS | 56,575 | 74,170 |
| SYMBOTIC-216 SHS | 8,051 | 5,121 |
| WORKDAY-380 SHS | 86,898 | 98,051 |
| ABBOTT LABORATORIES-274 SHS | 31,265 | 30,992 |
| ABBVIE INC COM-371 SHS | 61,766 | 65,927 |
| ADOBE INC COM-139 SHS | 69,338 | 61,810 |
| AMGEN INC-101 SHS | 31,292 | 26,325 |
| BERKSHIRE HATHAWAY INC-165 SHS | 69,717 | 74,791 |
| BLACKROCK INC-43 SHS | 37,069 | 44,080 |
| BLOOM ENERGY CORP COM-648 SHS | 12,990 | 14,392 |
| BOEING CO-126 SHS | 19,735 | 22,302 |
| COSTAR GROUP INC-162 SHS | 14,440 | 11,597 |
| EXXON MOBIL CORP COM-627 SHS | 57,738 | 67,446 |
| GE AEROSPACE COM NEW-218 SHS | 39,264 | 36,360 |
| GOLDMAN SACHS GROUP INC-65 SHS | 39,222 | 37,220 |
| INTERNATIONAL EXCHANGE INC COM-104 SHS | 14,346 | 15,497 |
| MARSH & MCLENNAN COMPANIES INC-165 SHS | 33,379 | 35,048 |
| MASTERCARD INCORPORATED-143 SHS | 66,767 | 75,300 |
| MERCK & CO INC COM-395 SHS | 47,312 | 39,295 |
| NEXTRACKER INC CLASS A COM-320 SHS | 13,723 | 11,690 |
| NOVO NORDISK A/S ADR-438 SHS | 49,869 | 37,677 |
| PARKER-HANNIFIN CORP-125 SHS | 74,099 | 79,504 |
| PEPSICO INC-426 SHS | 74,630 | 64,777 |
| PROCTER AND GAMBLE CO-410 SHS | 64,693 | 68,736 |
| PROGRESSIVE CORP COM-69 SHS | 14,201 | 16,533 |
| QUALCOMM INC-353 SHS | 76,419 | 54,228 |
| QUANTA SERVICES COM-53 SHS | 14,103 | 16,751 |
| RTX CORPORATION COM-318 SHS | 37,345 | 36,799 |
| SAMSARA INC COM-347 SHS | 12,007 | 15,160 |
| TAIWAN SEMICONDUCTOR MANUFACTURING-135 SHS | 20,572 | 26,661 |
| VERTIV HOLDINGS CO COM-310 SHS | 39,243 | 35,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERMAN ATLAS | 6,700 | 0 | 6,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO/FROM BROKER | 4,835 | 6,330 | 6,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMORGAN CHASE - BANK CHARGES | 230 | 0 | 230 | |
| ADR FEES | 64 | 64 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1919/STATE STREET - INVESTMENT COUNSEL/CUSTODY FEES AND ADMINISTRATION | 61,988 | 61,988 | 0 | |
| TPI CONSULTING - GRANT CONSULTANT FEE | 48,764 | 0 | 48,764 | |
| FIDELITY INVESTMENT ADVISORY | 20,608 | 20,608 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,755 | 1,755 | 0 | |
| FEDERAL INCOME TAX | 8,000 | 0 | 0 |