| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 39,830 | 32,455 |
| 722005816 PIMCO INVESTMENT GRA | 83,429 | 74,641 |
| 464287226 ISHARES CORE US AGGR | 26,467 | 26,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693475105 PNC FINL SVCS GROUP | 3,039 | 10,626 |
| 907818108 UNION PAC CORP | 885 | 8,743 |
| 931142103 WALMART INC | 5,885 | 16,818 |
| 92826C839 VISA INC CL A | 1,784 | 19,528 |
| 037833100 APPLE INC | 1,277 | 41,855 |
| 46120E602 INTUITIVE SURGICAL I | 5,906 | 9,781 |
| 58933Y105 MERCK & CO INC | ||
| 02079K305 ALPHABET INC CL A | 595 | 8,812 |
| 22160K105 COSTCO WHOLESALE COR | 2,174 | 13,859 |
| 594918104 MICROSOFT CORP | 4,104 | 69,140 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 1,974 | 29,447 |
| 023135106 AMAZON.COM INC | 19,200 | 47,169 |
| 038222105 APPLIED MATERIALS IN | ||
| 142339100 CARLISLE COS INC | 3,906 | 10,082 |
| 30303M102 META PLATFORMS INC C | 12,613 | 32,476 |
| 74762E102 QUANTA SERVICES INC | 1,324 | 12,477 |
| G8994E103 TRANE TECHNOLOGIES P | 1,573 | 14,435 |
| 09247X101 BLACKROCK INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 14,542 | 28,991 |
| 032654105 ANALOG DEVICES INC | ||
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 6,495 | 9,578 |
| 718546104 PHILLIPS 66 | 6,021 | 6,800 |
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 6,777 | 12,027 |
| 084423102 WR BERKLEY CORP | 5,810 | 8,669 |
| 09857L108 BOOKING HOLDINGS INC | 5,240 | 11,578 |
| 11135F101 BROADCOM INC | 8,750 | 30,322 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 6,403 | 9,374 |
| 573284106 MARTIN MARIETTA MATL | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 21,904 | 75,045 |
| 75513E101 RTX CORPORATION | 9,485 | 15,916 |
| 88160R101 TESLA INC | 11,191 | 14,612 |
| 92532F100 VERTEX PHARMACEUTICA | 4,855 | 7,123 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 9,610 | 11,994 |
| 07831C103 BELLRING BRANDS INC | ||
| 21874C102 CORE & MAIN INC CL A | 8,651 | 8,811 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 278865100 ECOLAB INC | 6,578 | 9,430 |
| 29364G103 ENTERGY CORP | 7,048 | 11,387 |
| 532457108 LILLY ELI & CO | 15,103 | 17,150 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 697435105 PALO ALTO NETWORKS I | 7,134 | 12,074 |
| 701094104 PARKER HANNIFIN CORP | 7,289 | 9,080 |
| 743315103 PROGRESSIVE CORP | 12,288 | 15,745 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 4,803 | 9,923 |
| 00287Y109 ABBVIE INC | 5,891 | 5,569 |
| 040413205 ARISTA NETWORKS INC | 8,810 | 8,389 |
| 046353108 ASTRAZENECA PLC SPON | 8,503 | 7,757 |
| 09290D101 BLACKROCK INC | 7,439 | 10,493 |
| 125896100 CMS ENERGY CORP | 7,064 | 7,967 |
| 127097103 COTERRA ENERGY INC | 6,127 | 6,066 |
| 14040H105 CAPITAL ONE FINANCIA | 6,169 | 7,021 |
| 17275R102 CISCO SYSTEMS INC | 10,088 | 11,031 |
| 30034W106 EVERGY INC | 7,325 | 7,307 |
| 459200101 INTL BUSINESS MACHIN | 10,051 | 16,213 |
| 48020Q107 JONES LANG LASALLE I | 8,193 | 8,952 |
| 512807306 LAM RESEARCH CORPORA | 8,973 | 9,053 |
| 61945C103 MOSAIC CO NEW | 8,511 | 8,865 |
| 718172109 PHILIP MORRIS INTL I | 12,276 | 18,577 |
| 79466L302 SALESFORCE INC | 6,309 | 6,272 |
| 81762P102 SERVICENOW INC | 12,330 | 12,337 |
| 876030107 TAPESTRY INC | 8,680 | 8,869 |
| 90138F102 TWILIO INC CL A | 6,254 | 6,715 |
| 92343V104 VERIZON COMMUNICATIO | 11,524 | 10,688 |
| 949746101 WELLS FARGO & CO | 13,090 | 13,300 |
| G5960L103 MEDTRONIC PLC | 13,572 | 13,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | AT COST | 22,331 | 43,747 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 5,918 | 14,807 |
| 256210105 DODGE & COX INCOME F | AT COST | 190,294 | 184,305 |
| 30254T676 FPA CRESCENT FD | AT COST | 44,682 | 50,298 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 20,328 | 29,063 |
| 233203843 DFA US SMALL CAP POR | AT COST | 18,858 | 19,794 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 69,186 | 82,824 |
| 464287507 ISHARES CORE S&P MID | AT COST | 22,418 | 28,653 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 43,560 | 59,956 |
| 921946810 VANGUARD INTERNATION | AT COST | 61,723 | 70,564 |
| 29444U700 EQUINIX INC | AT COST | 5,610 | 5,568 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 8,029 | 11,083 |
| 92107P889 VANECK EMERGING MARK | AT COST | 30,563 | 34,577 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 7,904 | 12,121 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 770 |
| COST BASIS ADJUSTMENT | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 726 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 92 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,028 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 291 | 291 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |