| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 500 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING SPECIAL MIDCAP VALUE I | 9,495 | 11,140 |
| ALLSPRING SPECIAL SMALL CAP VALUE I | 6,665 | 7,711 |
| AMERICAN BEACON AHL MNGD FUT STR Y | 22,527 | 23,360 |
| AMERICAN BEAC SIM HIYD OPP Y | 45,468 | 46,767 |
| AVANTIS EMERGING MARKETS EQ | 6,821 | 6,878 |
| BLACKROCK MID CAP GRW EQ INST | 276 | 460 |
| BLACKROCK SYSTMC MULTI STRAT I | 46,739 | 46,958 |
| CLEARBRIDGE SELECT I | 8,894 | 18,385 |
| FIDELITY ADV GRW OPPORT I | 53,036 | 107,264 |
| HARTFORD DIVIDEND & GROWTH I | 63,792 | 70,199 |
| HARTFORD SCHRODERS INTL STK I | 30,284 | 32,558 |
| ISHARES CORE US AGGREGATE | 39,790 | 39,826 |
| ISHARES RUSSELL 1000 GRW ETF | 44,573 | 79,111 |
| ISHARES RUSSELL 2000 GRWTH ETF | 21,640 | 42,022 |
| ISHARES RUSSELL 2000 VALUE ETF | 20,704 | 44,490 |
| ISHARES RUSSELL MIDCAP G ETF | 1,473 | 3,296 |
| ISHARES S&P MID-CAP 400 G ETF | 40,402 | 90,748 |
| JANUS HENDERSON TRITON I | 30,897 | 32,072 |
| JOHN HANCOCK INTL GROWTH I | 2,374 | 2,646 |
| JPMORGAN CORE PLUS BOND ETF | 40,415 | 39,574 |
| NUANCE MID CAP VALUE INST | 3,378 | 3,319 |
| PGIM TOTAL RETURN BOND Z | 746 | 726 |
| PIMCO INCOME I2 | 30,814 | 30,721 |
| PIMCO INTL BD USD HEDGED I2 | 71,066 | 71,418 |
| TWEEDY BROWNE INTL VALUE FD | 215 | 202 |
| VANGUARD INT HIGH DVD YLD IN | 8,873 | 8,620 |
| VANGUARD INTERMEDIATE TERM BND | 39,031 | 39,084 |
| VANGUARD VALUE ETF INDEX | 72,138 | 91,253 |
| VIRTUS KAR INTL SM MID CAP I | 41,199 | 43,358 |
| VIRTUS KAR SMALL-CAP GROWTH I | 6,608 | 6,777 |
| WISDOMTREE US MIDCAP DIV FND | 23,000 | 53,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 600 | 60 | 540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 37 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,400 | 7,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 151 | 151 | 0 |