| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 1,005 | 19,234 |
| 023135106 AMAZON COM INC | AT COST | 1,587 | 91,705 |
| 031162100 AMGEN INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 12572Q105 CME GROUP INC | |||
| 20030N101 COMCAST CORP | |||
| 20825C104 CONOCOPHILLIPS | AT COST | 2,815 | 10,413 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,244 | 20,158 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 2,686 | 10,391 |
| 464287465 ISHARES MSCI EAFE IN | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 713448108 PEPSICO INC | AT COST | 4,883 | 15,206 |
| 921937603 VANGUARD TOTAL BD MA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 167,656 | 147,500 |
| 060505104 BANK OF AMERICA CORP | AT COST | 12,711 | 13,405 |
| 883556102 THERMO FISHER SCIENT | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 49,709 | 103,019 |
| 38141GRD8 GOLDMAN SACHS GROUP | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 17,151 | 17,288 |
| 690742101 OWENS CORNING INC | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 176,659 | 158,761 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 27,770 | 27,334 |
| 231021106 CUMMINS INC | |||
| 464288281 ISHARES JPMORGAN USD | |||
| 46138G805 INVESCO TAXABLE MUNI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 25,528 | 25,531 |
| 037833100 APPLE INC | AT COST | 1,312 | 98,665 |
| 13321L108 CAMECO CORP | AT COST | 21,425 | 51,390 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 1,612 | 10,757 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 957663503 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 50,990 | 57,101 |
| 25746U109 DOMINION ENERGY INC | |||
| 57636Q104 MASTERCARD INC | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 19,783 | 68,229 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 21,083 | 19,530 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 79,118 | 79,118 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,847 | 16,300 |
| 594918104 MICROSOFT CORP | AT COST | 3,358 | 81,350 |
| 02079K305 ALPHABET INC | AT COST | 6,334 | 75,720 |
| 03027X100 AMERICAN TOWER CORP | |||
| 543487854 LOOMIS SAYLES SMALL | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 35,888 | 26,113 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 165,292 | 155,949 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 10,694 | 20,989 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 80,346 | 81,308 |
| 166764100 CHEVRON CORP | |||
| 020002101 ALLSTATE CORP | AT COST | 5,460 | 8,290 |
| 11135F101 BROADCOM INC | AT COST | 23,199 | 88,099 |
| 78409V104 S&P GLOBAL INC | AT COST | 8,874 | 12,451 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 7,343 | 9,551 |
| 46187W107 INVITATION HOMES INC | AT COST | 7,497 | 5,595 |
| 478160104 JOHNSON & JOHNSON | AT COST | 12,248 | 9,690 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 5,570 | 3,484 |
| 44107P104 HOST HOTELS & RESORT | |||
| 949746101 WELLS FARGO CO | AT COST | 23,001 | 27,253 |
| 032095101 AMPHENOL CORP | AT COST | 20,459 | 35,420 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,491 | 7,588 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 7,271 | 9,842 |
| 957663669 WESTERN ASSET CORE P | |||
| 500754106 KRAFT HEINZ CO | |||
| 42809H107 HESS CORP | AT COST | 12,298 | 17,025 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 929160109 VULCAN MATERIALS CO | AT COST | 8,642 | 12,862 |
| 872590104 T-MOBILE US INC | AT COST | 11,872 | 19,424 |
| 60871R209 MOLSON COORS BREWING | |||
| 98978V103 ZOETIS INC | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 21,456 | 13,410 |
| 67066G104 NVIDIA CORP | AT COST | 11,196 | 56,402 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 27,500 | 28,879 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 9,247 | 16,027 |
| 030420103 AMERICAN WATER WORKS | AT COST | 7,360 | 6,225 |
| 229663109 CUBESMART | AT COST | 7,256 | 6,985 |
| 337738108 FISERV INC | AT COST | 10,454 | 16,023 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 12,522 | 12,587 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,007 | 37,038 |
| 49177J102 KENVUE INC | AT COST | 11,483 | 12,170 |
| 550021109 LULULEMON ATHLETICA | AT COST | 5,674 | 6,119 |
| 69331C108 PG&E CORP | AT COST | 6,422 | 7,608 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 22,642 | 24,540 |
| 955306105 WEST PHARMACEUTICAL | |||
| 98419M100 XYLEM INC | AT COST | 7,533 | 8,005 |
| 98980G102 ZSCALER INC | AT COST | 11,661 | 11,185 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 7,217 | 7,423 |
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 11,904 | 7,729 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 5,849 | 4,900 |
| 37637K108 GITLAB INC | AT COST | 6,926 | 6,931 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 64,217 | 63,339 |
| 532457108 LILLY ELI & CO | AT COST | 8,074 | 8,492 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 493 |
| ROUNDING | 3 |
| ROC ADJUSTMENT ON CY SALES | 259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 | |
| OTHER EXPENSE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 17,620 | 17,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 476 | 476 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,971 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |