| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,411 | 26,101 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,890 | 41,861 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 260,925 | 367,138 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 22,724 | 20,478 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 18,873 | 17,137 |
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,605 | 17,691 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 23,326 | 22,031 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,541 | 12,196 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 17,859 | 20,847 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,795 | 19,736 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 61,081 | 64,263 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 31,149 | 35,838 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,476 | 20,246 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 29,522 | 29,737 |
| 46429B267 ISHARES U S TREASURY | AT COST | 44,715 | 45,098 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 44,268 | 44,767 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 27,576 | 33,627 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 32,003 | 30,938 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 61,182 | 59,443 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,402 | 11,906 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 24,740 | 25,712 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,091 | 11,935 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 82 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 18 |
| RECOVERY OF PY GRANTS | 705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 5,500 | 5,500 | ||
| NON-PNC CONSULTING FEES | 599 | 599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 224 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 146 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 261 | 261 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |