| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,641 | 6,580 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,213 | 10,295 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 79,513 | 107,686 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 2,576 | 2,692 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 3,405 | 2,847 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 2,448 | 2,502 |
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,548 | 10,018 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,509 | 3,524 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,545 | 5,158 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 5,689 | 6,245 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,840 | 5,778 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 3,182 | 3,162 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,362 | 5,223 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 16,661 | 17,184 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 4,988 | 4,371 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,554 | 5,500 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,103 | 6,186 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 8,934 | 9,088 |
| 46429B267 ISHARES U S TREASURY | AT COST | 11,553 | 11,817 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,756 | 10,269 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 15,314 | 15,567 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 15,838 | 15,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 180 | 180 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 22 |
| MUTUAL FUND TIMING ADJ | 30 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 43 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 73 | 73 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |