| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 930 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GROWTH ETF | 402,114 | 546,763 |
| VANGUARD VALUE ETF IV | 426,132 | 489,062 |
| BLACKROCK STRATEGIC INCOME | 36,467 | 34,455 |
| BRAMSHILL INCOME PERFORM | 35,697 | 33,530 |
| GUGGENHEIM TOTAL RETURN | 90,566 | 79,627 |
| AMERICAN BEACON THE LOND | 129,309 | 120,183 |
| EDGEWOOD GROWTH INSTL | 110,056 | 117,236 |
| FULLER & THALER BEHAVIOR | 91,940 | 122,586 |
| WCM FOCUSED INTERNATIONAL | 119,009 | 106,108 |
| VANGUARD SHORT-TERM TREASURY | 46,029 | 45,247 |
| VANGUARD TOTAL BOND MARK | 33,701 | 33,623 |
| GOOGL ALPHABET INC | 7,223 | 25,177 |
| AMZN AMAZON COM INC | 10,368 | 28,301 |
| AVGO BROADCOM INC | 2,134 | 20,866 |
| LLY ELI LILLY AND CO | 7,005 | 23,160 |
| META META PLATFORMS INC | 9,048 | 22,249 |
| MSFT MICROSOFT CORP | 11,877 | 48,051 |
| NVDA NVIDIA CORP | 6,955 | 37,601 |
| IEFA ISAHES CORE MSCI EAFE | 103,242 | 105,350 |
| VOO VANGUARD S&P 500 ETF | 432,718 | 513,486 |
| VT VANGUARD TOTAL WORLD | 208,995 | 241,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 333 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 179 | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE OF STOCK | 661,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 18,115 | 18,115 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| NET INVESTMENT TAX | 1,330 | 0 | 0 |