| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 50,288 | 50,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - Investment Account | AT COST | 72,645,797 | 96,060,635 |
| Goldman Sachs - Puts | AT COST | 14,734,755 | 14,735,171 |
| Goldman Sach - Calls | AT COST | 9,756,787 | 12,888,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,626 | 3,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 69 | 69 | ||
| Pass-through - Other Deductions | 353,134 | 353,134 | ||
| Pass-through - Nondeductible Expenses | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-through - Other income/(loss) | 2,391,138 | 2,391,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator & Management Fees | 157,354 | 157,354 | ||
| Investment Management Fees | 190,987 | 190,987 | ||
| Consulting Fees | 132,500 | 132,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Northern Trust - Foreign Taxes | 56,015 | 56,015 | ||
| GS - Foreign Taxes | 16,202 | 16,202 |