| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,678 | 839 | 839 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INCM OPPTY PORT INSTL | 82,934 | 79,340 |
| BLACKROCK TOTAL RETURN I | 33,792 | 32,651 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING ETF | 29,118 | 30,653 |
| ISHARES CORE MSCI EAFE ETF | 102,996 | 119,827 |
| ISHARES CORE S&P SMALL CAP ETF | 7,768 | 15,900 |
| ISHARES CORE US AGGREGATE BOND ETF | 153,953 | 137,792 |
| ISHARES S&P 500 GROWTH ETF | 34,447 | 100,007 |
| ISHARES S&P 500 VALUE ETF | 45,488 | 91,241 |
| SCHWAB TREASURY MM | 206,686 | 206,686 |
| ISHARES BRD USD INV GRD | 13,535 | 13,073 |
| ISHARES RUSSELL TOP 200 | 36,968 | 39,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 | |
| MISC EXPENSES | 61 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,631 | 2,316 | 2,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 323 | 323 | 0 | |
| EXCISE TAXES | 500 | 0 | 0 |