| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,250 | 0 | 10,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1WS (OWSAX) 37,756.203 SHARES | 700,145 | 709,817 |
| 3M COMPANY (MMM) 636 SHARES | 94,147 | 82,101 |
| ADVANCED MICRO DEVICES INC (AMD) 1,826 SHARES | 256,913 | 220,563 |
| ALPHABET INC CL A (GOOGL) 2,630 SHARES | 221,585 | 497,859 |
| ALPHABET INC CL C (GOOG) 612 SHARES | 35,848 | 116,549 |
| AMAZON.COM INC (AMZN) 2,449 SHARES | 279,600 | 537,286 |
| APOLLO GLOBAL MANAGEMENT INC (APO) 1,148 SHARES | 125,377 | 189,604 |
| APPLE INC (AAPL) 3,878 SHARES | 338,515 | 971,129 |
| APPLIED MATERIALS INC (AMAT) 968 SHARES | 47,795 | 157,426 |
| BANK OF AMERICA CORP (BAC) 17,680 SHARES | 436,594 | 777,036 |
| BERKSHIRE HATHAWAY INC (BRK/B) 326 SHARES | 149,879 | 147,769 |
| BLACKROCK INC (BLK) 40 SHARES | 22,025 | 41,004 |
| BLACKSTONE INC (BX) 6,416 SHARES | 388,095 | 1,106,247 |
| CARLYLE GROUP INC (CG) 2,846 SHARES | 105,163 | 143,695 |
| CATERPILLAR INC (CAT) 627 SHARES | 64,037 | 227,451 |
| CHART INDUSTRIES INC (GTLS) 132 SHARES | 9,150 | 25,191 |
| CISCO SYSTEMS INC (CSCO) 2,762 SHARES | 122,450 | 163,510 |
| CITIZENS FINANCIAL GROUP INC (CFG) 9,857 SHARES | 274,390 | 431,342 |
| CLOUDFLARE INC CL A (NET) 1,264 SHARES | 49,906 | 136,108 |
| COCA-COLA COMPANY (KO) 8,103 SHARES | 399,189 | 504,493 |
| CROWDSTRIKE HOLDINGS INC CL A (CRWD) 4,411 SHARES | 635,254 | 1,509,268 |
| DATADOG INC CL A (DDOG) 3,447 SHARES | 325,637 | 492,541 |
| DELL TECHNOLOGIES (DELL) 1,781 SHARES | 194,092 | 205,241 |
| FIRST EAGLE (FCAAX) 29,573.300 SHARES | 700,000 | 681,665 |
| FIRST HORIZON CORP (FHN) 13,697 SHARES | 145,802 | 275,858 |
| GOLDMAN SACHS GROUP INC (GS) 886 SHARES | 315,175 | 507,341 |
| HOME DEPOT INC (HD) 132 SHARES | 17,054 | 51,347 |
| HUT 8 CORP (HUT) 6,435 SHARES | 170,507 | 131,853 |
| INTL BUSINESS MACHINES CORP (IBM) 1,835 SHARES | 212,563 | 403,388 |
| IPERIONX LTD SPON ADS (IPX) 30,403 SHARES | 376,213 | 1,045,863 |
| JOHNSON & JOHNSON (JNJ) 216 SHARES | 27,589 | 31,238 |
| JPMORGAN CHASE & CO (JPM) 5,099 SHARES | 531,900 | 1,222,281 |
| KEYCORP NEW (KEY) 13,154 SHARES | 171,562 | 225,460 |
| KKR & CO INC (KKR) 2,919 SHARES | 318,247 | 431,749 |
| LORD ABBET (LARAX) 79,006.772 SHARES | 700,000 | 705,530 |
| MARVELL TECHNOLOGY INC (MRVL) 2,121 SHARES | 86,286 | 234,264 |
| MCDONALDS CORP (MCD) 158 SHARES | 18,303 | 45,803 |
| META PLATFORMS INC CL A (META) 1,506 SHARES | 332,186 | 881,778 |
| MICROSOFT CORP (MSFT) 1,307 SHARES | 231,983 | 550,901 |
| MICROSTRATEGY INC CL A (MSTR) 1,457 SHARES | 267,237 | 421,976 |
| MONGODB INC CL A (MDB) 5,328 SHARES | 454,161 | 1,240,412 |
| NETFLIX INC (NFLX) 365 SHARES | 147,452 | 325,332 |
| NVIDIA CORP (NVDA) 7,410 SHARES | 87,069 | 995,089 |
| PALANTIR TECHNOLOGIES INC CL A (PLTR) 28,997 SHARES | 401,737 | 2,193,043 |
| PALO ALTO NETWORKS INC (PANW) 146 SHARES | 17,687 | 26,566 |
| PEPSICO INC (PEP) 169 SHARES | 18,416 | 25,698 |
| PROCTER & GAMBLE CO (PG) 74 SHARES | 6,617 | 12,406 |
| REGENERON PHARMACEUTICALS INC (REGN) 49 SHARES | 19,772 | 34,904 |
| ROBINHOOD MARKETS (HOOD) 8,899 SHARES | 340,192 | 331,204 |
| RTX CORP (RTX) 915 SHARES | 57,508 | 105,884 |
| SEA LTD ADR (SE) 588 SHARES | 14,062 | 62,387 |
| SERVICENOW INC (NOW) 331 SHARES | 180,155 | 350,900 |
| SHOPIFY INC CL A (SHOP) 3,753 SHARES | 313,249 | 399,056 |
| SPOTIFY TECHNOLOGY SA (SPOT) 278 SHARES | 59,920 | 124,372 |
| STEPSTONE GROUP INC (STEP) 1,987 SHARES | 95,216 | 115,008 |
| SYNCHRONY FINANCIAL (SYF) 18,715 SHARES | 503,282 | 1,216,475 |
| TRADE DESK INC CL A (TTD) 3,042 SHARES | 255,426 | 357,526 |
| TRAVELERS COS INC (TRV) 1,690 SHARES | 189,142 | 407,104 |
| UBER TECHNOLOGIES INC (UBER) 1,847 SHARES | 110,393 | 111,411 |
| VEEVA SYSTEMS INC CL A (VEEV) 545 SHARES | 100,265 | 114,586 |
| VISA INC CL A (V) 44 SHARES | 9,330 | 13,906 |
| WALMART INC (WMT) 2,490 SHARES | 107,574 | 224,972 |
| ZSCALER INC (ZS) 967 SHARES | 151,217 | 174,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT CL S 19,025.901 SHARES | AT COST | 473,311 | 485,087 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S 166,619.255 SHARES | AT COST | 2,040,548 | 2,359,472 |
| BLUE OWL CREDIT INCOME CORP CL S 51,124.444 SHARES | AT COST | 471,987 | 488,238 |
| DOUBLELINE YIELD OPPORTUNITIES FUND (DLY) 50,000 SHARES | AT COST | 990,710 | 791,500 |
| G SQUARED V LP INVESTMENT 891,241.330 SHARES | AT COST | 997,215 | 891,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,750 | 0 | 18,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 0 | 19,933 | 0 | |
| FILING FEES | 985 | 0 | 985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 145,509 | 145,509 | 0 | |
| GRANT ADMINISTRATION | 56,250 | 0 | 56,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 16,075 | 0 | 0 |