| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 2,497 | 8,580 |
| 285512109 ELECTRONIC ARTS INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 14,873 | 31,842 |
| 00287Y109 ABBVIE INC | 9,061 | 15,218 |
| H2906T109 GARMIN LTD | 4,416 | 9,530 |
| 532457108 ELI LILLY & CO COM | 3,352 | 25,171 |
| 11135F101 BROADCOM INC | 5,006 | 29,833 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 4,596 | 11,327 |
| 46625H100 JPMORGAN CHASE & CO | 3,643 | 24,707 |
| 94106L109 WASTE MANAGEMENT INC | 6,001 | 12,601 |
| 418056107 HASBRO INC | ||
| 172967424 CITIGROUP INC. | 8,254 | 12,855 |
| G29183103 EATON CORP PLC | 7,625 | 15,307 |
| 17275R102 CISCO SYSTEMS INC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 6,599 | 9,947 |
| 92826C839 VISA INC-CLASS A SHR | 10,291 | 19,348 |
| 56501R106 MANULIFE FINANCIAL C | 6,624 | 14,055 |
| 75513E101 RTX CORP | 10,196 | 16,649 |
| 097023105 BOEING CO | 10,825 | 15,209 |
| 867224107 SUNCOR ENERGY INC NE | 10,356 | 15,210 |
| 907818108 UNION PACIFIC CORP | 5,043 | 10,999 |
| 594918104 MICROSOFT CORP | 8,754 | 62,846 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 11,531 | 13,815 |
| 02079K107 ALPHABET INC CL C | 3,028 | 30,247 |
| H84989104 TE CONNECTIVITY LTD | ||
| 192446102 COGNIZANT TECH SOLUT | 4,926 | 6,989 |
| 512807108 LAM RESEARCH CORP CO | ||
| 904767704 UNILEVER PLC - ADR | 11,177 | 12,774 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,843 | 16,869 |
| 911312106 UNITED PARCEL SERVIC | 5,417 | 6,290 |
| 871829107 SYSCO CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | ||
| 254687106 WALT DISNEY CO | ||
| 87612E106 TARGET CORP | ||
| 150870103 CELANESE CORP | ||
| 037833100 APPLE INC | 5,939 | 62,900 |
| 654106103 NIKE INC CL B | ||
| 437076102 HOME DEPOT INC | 11,119 | 12,257 |
| 7591EP100 REGIONS FINL CORP NE | 7,283 | 7,246 |
| 002824100 ABBOTT LABS | 9,927 | 9,545 |
| 00724F101 ADOBE INC | 11,570 | 9,000 |
| 007903107 ADVANCED MICRO DEVIC | 14,079 | 8,469 |
| 023135106 AMAZON COM INC COM | 31,723 | 31,167 |
| 032654105 ANALOG DEVICES INC | 11,854 | 9,941 |
| 084670702 BERKSHIRE HATHAWAY I | 13,198 | 13,331 |
| 09290D101 BLACKROCK INC | 4,075 | 11,885 |
| 278865100 ECOLAB INC | 9,961 | 9,303 |
| 43300A203 HILTON WORLDWIDE HOL | 10,475 | 11,499 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,331 | 6,834 |
| 512807306 LAM RESH CORP | 2,035 | 9,747 |
| 571748102 MARSH & MCLENNAN COS | 11,715 | 11,724 |
| 580135101 MCDONALDS CORP | 11,666 | 14,065 |
| 620076307 MOTOROLA SOLUTIONS, | 12,143 | 12,331 |
| 64110L106 NETFLIX INC | 7,844 | 9,054 |
| 855244109 STARBUCKS CORP COM | 8,233 | 8,245 |
| 90353T100 UBER TECHNOLOGIES IN | 7,674 | 8,506 |
| 931142103 WALMART INC | 7,906 | 8,850 |
| 98419M100 XYLEM INC/NY | 5,966 | 5,908 |
| G87052109 TE CONNECTIVITY PLC | 4,941 | 9,076 |
| N07059210 ASML HOLDING NV-NY R | 5,623 | 5,345 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX082744 CA, FRE, 18S, 16E, S | AT COST | 53 | 1 |
| MIX082785 CA, FRE, 20S, 17E, S | AT COST | 40 | 1 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 11 | 157 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 50,903 | 37,569 |
| MIX082777 CA, FRE, 17S, 15E, S | AT COST | 23 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,147 | 39,598 |
| MIX082827 CA, FRE, 15S, 14E, S | AT COST | 5 | 1 |
| MIX082793 CA, FRE, 15S, 14E, S | AT COST | 53 | 1 |
| MIX082801 CA FRE 15S 13E S16 . | AT COST | 40 | 1 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 106 | 420 |
| 464287655 ISHARES RUSSELL 2000 | |||
| MIX082819 CA, FRE, 16S, 17E, S | AT COST | 58 | 1 |
| MIX082835 CA, FRE, 19S, 16E, S | AT COST | 1,000 | 1 |
| MIX082751 CA, FRE, 18S, 16E, S | AT COST | 16 | 1 |
| MIX082769 CA, FRE, 17S, 18E, S | AT COST | 14 | 1 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 141,420 | 220,237 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 207,465 | 203,486 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,406 | 60,125 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 86,021 | 81,232 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 57,248 | 61,351 |
| 464288281 ISHARES JP MORGAN US | AT COST | 124,627 | 120,277 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 39,512 | 38,688 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,297 | 121,922 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 81,820 | 80,483 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 63,231 | 58,118 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 129 |
| CY PENDING SALES | 844 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 | |
| OMG OTHER ROYAL. EXPENSES | 2,644 | 2,644 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,315 | 1,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,103 | 1,103 | 0 | |
| OTHER TAXES | 46 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 155 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |